NCXX Group Inc. (TYO:6634)
Japan
· Delayed Price · Currency is JPY 135.00
-1.00 (-0.74%)
Apr 28, 2025, 3:30 PM JST
NCXX Group Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Revenue | 2,525 | 2,130 | 802 | 2,758 | 4,848 | 6,561 | Upgrade
|
| Revenue Growth (YoY) | 220.84% | 165.59% | -70.92% | -43.11% | -26.11% | -32.15% | Upgrade
|
| Cost of Revenue | 1,780 | 1,531 | 431 | 1,055 | 2,150 | 3,487 | Upgrade
|
| Gross Profit | 745 | 599 | 371 | 1,703 | 2,698 | 3,074 | Upgrade
|
| Selling, General & Admin | 809 | 693 | 484 | 1,203 | 2,876 | 3,662 | Upgrade
|
| Operating Expenses | 962 | 846 | 582 | 1,276 | 2,906 | 3,694 | Upgrade
|
| Operating Income | -217 | -247 | -211 | 427 | -208 | -620 | Upgrade
|
| Interest Expense | -3 | -2 | - | -8 | -24 | -25 | Upgrade
|
| Interest & Investment Income | - | - | 19 | 20 | 21 | - | Upgrade
|
| Earnings From Equity Investments | - | -1 | -6 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | - | - | 96 | 26 | 11 | Upgrade
|
| Other Non Operating Income (Expenses) | 33 | 20 | 31 | -5 | 32 | 36 | Upgrade
|
| EBT Excluding Unusual Items | -188 | -230 | -167 | 530 | -153 | -598 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6 | 6 | -489 | 276 | 621 | -452 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | - | 17 | - | - | 2 | Upgrade
|
| Asset Writedown | -36 | -36 | - | - | -233 | -192 | Upgrade
|
| Other Unusual Items | 2 | 2 | 8 | 6 | 86 | -78 | Upgrade
|
| Pretax Income | -215 | -258 | -631 | 812 | 321 | -1,318 | Upgrade
|
| Income Tax Expense | 37 | 31 | 26 | 9 | 50 | 44 | Upgrade
|
| Earnings From Continuing Operations | -252 | -289 | -657 | 803 | 271 | -1,362 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 3 | 32 | 1 | Upgrade
|
| Net Income | -252 | -289 | -657 | 806 | 303 | -1,361 | Upgrade
|
| Net Income to Common | -252 | -289 | -657 | 806 | 303 | -1,361 | Upgrade
|
| Net Income Growth | - | - | - | 166.01% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 35 | 32 | 27 | 24 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 32 | 27 | 24 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 27.52% | 17.57% | 14.36% | 59.44% | - | - | Upgrade
|
| EPS (Basic) | -7.27 | -9.05 | -24.18 | 33.92 | 20.33 | -91.32 | Upgrade
|
| EPS (Diluted) | -7.27 | -9.05 | -24.18 | 33.92 | 20.33 | -91.32 | Upgrade
|
| EPS Growth | - | - | - | 66.84% | - | - | Upgrade
|
| Free Cash Flow | - | -363 | -196 | -298 | -218 | -310 | Upgrade
|
| Free Cash Flow Per Share | - | -11.36 | -7.21 | -12.54 | -14.63 | -20.80 | Upgrade
|
| Gross Margin | 29.50% | 28.12% | 46.26% | 61.75% | 55.65% | 46.85% | Upgrade
|
| Operating Margin | -8.59% | -11.60% | -26.31% | 15.48% | -4.29% | -9.45% | Upgrade
|
| Profit Margin | -9.98% | -13.57% | -81.92% | 29.22% | 6.25% | -20.74% | Upgrade
|
| Free Cash Flow Margin | - | -17.04% | -24.44% | -10.80% | -4.50% | -4.72% | Upgrade
|
| EBITDA | -25.5 | -71 | -97 | 519 | -138 | -521 | Upgrade
|
| EBITDA Margin | -1.01% | -3.33% | -12.10% | 18.82% | -2.85% | -7.94% | Upgrade
|
| D&A For EBITDA | 191.5 | 176 | 114 | 92 | 70 | 99 | Upgrade
|
| EBIT | -217 | -247 | -211 | 427 | -208 | -620 | Upgrade
|
| EBIT Margin | -8.59% | -11.60% | -26.31% | 15.48% | -4.29% | -9.45% | Upgrade
|
| Effective Tax Rate | - | - | - | 1.11% | 15.58% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.