JN Group Inc. (TYO:6634)
Japan flag Japan · Delayed Price · Currency is JPY
59.00
-2.00 (-3.28%)
Oct 20, 2026, 3:30 PM JST

JN Group Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
3,5133,5622,1308022,7584,848
Revenue Growth
0.72%67.23%165.59%-70.92%-43.11%-26.11%
Gross Profit
1,3531,4835993711,7032,698
Operating Income
-910-223-247-211427-208
Net Income
-1,519-728-289-657806303
Earnings Per Share
-39.16-20.05-9.05-24.1833.9220.33
EPS Growth
----66.84%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '25 Nov '24 Nov '23 Nov '22 Nov '21
Solution Segment
1,830839.91---
Others
101.35131.4344.1834.8912.57
Cryptocurrency and Blockchain Business
727.920.860.75798.78735.84
Unallocated Adjustment
-130.73-25.03-24.29-22.57-19.58
Metaverse Digital Content Business
583.23316.99148.0493.82-
IOT Related Business
450.77846.16573.38673.58599.35
Total
3,5622,130802.062,7584,848

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
67,0198,2581,526483508740
Total Debt
2,6054,19732611771,476
Net Cash (Debt)
64,4144,0611,200472431-736
Net Cash Growth
-37.89%238.42%154.24%9.51%--
Net Cash Per Share
1660.60111.8537.5617.3718.14-49.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
-59-352-148-292-176
Capital Expenditures
--50-11-48-6-42
Free Cash Flow
-9-363-196-298-218
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
38.51%41.63%28.12%46.26%61.75%55.65%
Operating Margin
-25.90%-6.26%-11.60%-26.31%15.48%-4.29%
Pretax Margin
-44.55%-27.12%-12.11%-78.68%29.44%6.62%
Profit Margin
-43.24%-20.44%-13.57%-81.92%29.22%6.25%
FCF Margin
-0.25%-17.04%-24.44%-10.80%-4.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
----5.977.23
Forward PE
-9.519.519.519.519.51
P/FCF Ratio
-473.15----
PS Ratio
0.781.201.934.881.740.45