JN Group Inc. (TYO:6634)
Japan flag Japan · Delayed Price · Currency is JPY
67.00
0.00 (0.00%)
Aug 6, 2026, 3:00 PM JST

JN Group Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
3,7663,5622,1308022,7584,848
Revenue Growth
28.05%67.23%165.59%-70.92%-43.11%-26.11%
Gross Profit
1,5271,4835993711,7032,698
Operating Income
-728-223-247-211427-208
Net Income
-911-728-289-657806303
Earnings Per Share
-25.55-20.05-9.05-24.1833.9220.33
EPS Growth
----66.84%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Solution Segment
2,0691,830839.91---
Others
227.98101.35131.4344.1834.8912.57
Cryptocurrency and Blockchain Business
846727.920.860.75798.78735.84
Unallocated Adjustment
-199.31-130.73-25.03-24.29-22.57-19.58
Metaverse Digital Content Business
597.89583.23316.99148.0493.82-
IOT Related Business
-450.77846.16573.38673.58599.35
Total
3,7663,5622,130802.062,7584,848

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
6,6488,2581,526483508740
Total Debt
2,8964,19732611771,476
Net Cash (Debt)
3,7524,0611,200472431-736
Net Cash Growth
-95.80%238.42%154.24%9.51%--
Net Cash Per Share
105.23111.8537.5617.3718.14-49.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
-9259-352-148-292-176
Capital Expenditures
-45-50-11-48-6-42
Free Cash Flow
-1379-363-196-298-218
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
40.55%41.63%28.12%46.26%61.75%55.65%
Operating Margin
-19.33%-6.26%-11.60%-26.31%15.48%-4.29%
Pretax Margin
-31.47%-27.12%-12.11%-78.68%29.44%6.62%
Profit Margin
-24.19%-20.44%-13.57%-81.92%29.22%6.25%
FCF Margin
-3.64%0.25%-17.04%-24.44%-10.80%-4.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
----5.977.23
Forward PE
-9.519.519.519.519.51
P/FCF Ratio
-473.15----
PS Ratio
0.821.201.934.881.740.45