JN Group Inc. (TYO:6634)
Japan · Delayed Price · Currency is JPY 59.00
-2.00 (-3.28%)
Oct 20, 2026, 3:30 PM JST
JN Group Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 3,513 | 3,562 | 2,130 | 802 | 2,758 | 4,848 | |
Revenue Growth | 0.72% | 67.23% | 165.59% | -70.92% | -43.11% | -26.11% |
Cost of Revenue | 2,160 | 2,079 | 1,531 | 431 | 1,055 | 2,150 |
Gross Profit | 1,353 | 1,483 | 599 | 371 | 1,703 | 2,698 |
Selling, General & Admin | 2,021 | 1,464 | 693 | 484 | 1,203 | 2,876 |
Amortization of Goodwill & Intangibles | 242 | 242 | 153 | 97 | 73 | 30 |
Operating Expenses | 2,263 | 1,706 | 846 | 582 | 1,276 | 2,906 |
Operating Income | -910 | -223 | -247 | -211 | 427 | -208 |
Interest Expense | -69 | -39 | -2 | - | -8 | -24 |
Interest & Investment Income | 17 | 8 | - | 19 | 20 | 21 |
Earnings From Equity Investments | -996 | - | -1 | -6 | - | - |
Currency Exchange Gain (Loss) | 4 | - | - | - | 96 | 26 |
Other Non Operating Income (Expenses) | 13 | 4 | 20 | 31 | -5 | 32 |
EBT Excluding Unusual Items | -1,941 | -250 | -230 | -167 | 530 | -153 |
Gain (Loss) on Sale of Investments | 732 | 790 | 6 | -489 | 276 | 621 |
Gain (Loss) on Sale of Assets | - | 1 | - | 17 | - | - |
Asset Writedown | -345 | -1,505 | -36 | - | - | -233 |
Other Unusual Items | -11 | -2 | 2 | 8 | 6 | 86 |
Pretax Income | -1,565 | -966 | -258 | -631 | 812 | 321 |
Income Tax Expense | -4 | -238 | 31 | 26 | 9 | 50 |
Earnings From Continuing Operations | -1,561 | -728 | -289 | -657 | 803 | 271 |
Minority Interest in Earnings | 42 | - | - | - | 3 | 32 |
Net Income | -1,519 | -728 | -289 | -657 | 806 | 303 |
Net Income to Common | -1,519 | -728 | -289 | -657 | 806 | 303 |
Net Income Growth | - | - | - | - | 166.01% | - |
Shares Outstanding (Basic) | 39 | 36 | 32 | 27 | 24 | 15 |
Shares Outstanding (Diluted) | 39 | 36 | 32 | 27 | 24 | 15 |
Shares Change | 5.06% | 13.64% | 17.57% | 14.36% | 59.44% | - |
EPS (Basic) | -39.16 | -20.05 | -9.05 | -24.18 | 33.92 | 20.33 |
EPS (Diluted) | -39.16 | -20.05 | -9.05 | -24.18 | 33.92 | 20.33 |
EPS Growth | - | - | - | - | 66.84% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | - | 9 | -363 | -196 | -298 | -218 |
Free Cash Flow Per Share | - | 0.25 | -11.36 | -7.21 | -12.54 | -14.63 |
Gross Margin | 38.51% | 41.63% | 28.12% | 46.26% | 61.75% | 55.65% |
Operating Margin | -25.90% | -6.26% | -11.60% | -26.31% | 15.48% | -4.29% |
Profit Margin | -43.24% | -20.44% | -13.57% | -81.92% | 29.22% | 6.25% |
Free Cash Flow Margin | - | 0.25% | -17.04% | -24.44% | -10.80% | -4.50% |
EBITDA | -583.5 | 39 | -71 | -97 | 519 | -138 |
EBITDA Margin | -16.61% | 1.09% | -3.33% | -12.10% | 18.82% | -2.85% |
D&A For EBITDA | 326.5 | 262 | 176 | 114 | 92 | 70 |
EBIT | -910 | -223 | -247 | -211 | 427 | -208 |
EBIT Margin | -25.90% | -6.26% | -11.60% | -26.31% | 15.48% | -4.29% |
Effective Tax Rate | - | - | - | - | 1.11% | 15.58% |