NCXX Group Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Market Capitalization	4,198	4,258	4,103	3,913	4,810	2,191
Market Cap Growth	-15.00%	3.79%	4.84%	-18.64%	119.55%	-18.33%
Enterprise Value	244	-99,452	2,705	3,303	4,212	3,331
Last Close Price	121.00	120.00	108.00	144.00	177.00	147.00
PE Ratio	-	-	-	-	5.97	7.23
PS Ratio	1.18	1.20	1.93	4.88	1.74	0.45
PB Ratio	1.39	1.41	0.95	1.32	1.46	2.32
P/TBV Ratio	2.94	2.98	1.74	1.86	2.01	2.63
P/FCF Ratio	466.42	473.15	-	-	-	-
P/OCF Ratio	71.15	72.18	-	-	-	-
EV/Sales Ratio	0.07	-	1.27	4.12	1.53	0.69
EV/EBITDA Ratio	6.25	-	-	-	8.12	-
EV/EBIT Ratio	-	-	-	-	9.87	-
EV/FCF Ratio	27.09	-	-	-	-	-
Debt / Equity Ratio	1.39	1.39	0.08	0.00	0.02	1.57
Debt / EBITDA Ratio	107.62	107.62	-	-	0.15	-
Debt / FCF Ratio	466.33	466.33	-	-	-	-
Net Debt / Equity Ratio	-1.34	-1.34	-0.28	-0.16	-0.13	0.78
Net Debt / EBITDA Ratio	-104.13	-104.13	16.90	4.87	-0.83	-5.33
Net Debt / FCF Ratio	-451.22	-451.22	3.31	2.41	1.45	-3.38
Asset Turnover	0.05	0.05	0.47	0.24	0.68	1.04
Inventory Turnover	6.51	6.51	2.84	0.95	1.53	2.16
Quick Ratio	0.07	0.07	1.56	6.43	3.91	0.65
Current Ratio	1.01	1.01	2.09	13.05	6.38	1.31
Return on Equity (ROE)	-19.80%	-19.80%	-7.93%	-20.96%	37.79%	30.69%
Return on Assets (ROA)	-0.20%	-0.20%	-3.42%	-3.99%	6.61%	-2.79%
Return on Invested Capital (ROIC)	-	-21.30%	-8.79%	-7.87%	18.54%	-11.30%
Return on Capital Employed (ROCE)	-3.20%	-3.20%	-5.40%	-7.10%	12.80%	-7.60%
Earnings Yield	-17.34%	-17.10%	-7.04%	-16.79%	16.76%	13.83%
FCF Yield	0.21%	0.21%	-8.85%	-5.01%	-6.19%	-9.95%
Buyback Yield / Dilution	-13.64%	-13.64%	-17.57%	-14.36%	-59.44%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.