Mimaki Engineering Co., Ltd. (TYO:6638)
Japan · Delayed Price · Currency is JPY 1,810.00
-46.00 (-2.48%)
Feb 13, 2026, 3:30 PM JST
Mimaki Engineering Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 82,400 | 83,963 | 75,631 | 70,607 | 59,511 | 48,722 | |
Revenue Growth (YoY) | 1.56% | 11.02% | 7.12% | 18.64% | 22.14% | -12.30% |
Cost of Revenue | 43,089 | 44,839 | 42,998 | 42,157 | 35,666 | 30,108 |
Gross Profit | 39,311 | 39,124 | 32,633 | 28,450 | 23,845 | 18,614 |
Selling, General & Admin | 25,498 | 24,603 | 22,061 | 19,975 | 17,373 | 16,044 |
Research & Development | 3,711 | 3,711 | 3,339 | 2,901 | 2,363 | 1,953 |
Other Operating Expenses | 1,517 | 1,517 | 1,736 | 1,414 | 1,450 | 928 |
Operating Expenses | 30,907 | 30,012 | 27,152 | 24,208 | 21,276 | 19,124 |
Operating Income | 8,404 | 9,112 | 5,481 | 4,242 | 2,569 | -510 |
Interest Expense | -461 | -464 | -375 | -259 | -132 | -167 |
Interest & Investment Income | 104 | 104 | 43 | 30 | 19 | 17 |
Earnings From Equity Investments | -62 | -35 | 3 | -70 | -12 | 23 |
Currency Exchange Gain (Loss) | -19 | -220 | -17 | -22 | 103 | -8 |
Other Non Operating Income (Expenses) | -117 | -93 | -291 | -168 | 104 | 891 |
EBT Excluding Unusual Items | 7,849 | 8,404 | 4,844 | 3,753 | 2,651 | 246 |
Gain (Loss) on Sale of Investments | - | - | -53 | - | - | - |
Gain (Loss) on Sale of Assets | 52 | 52 | 73 | 104 | 124 | 124 |
Asset Writedown | -166 | -166 | - | - | - | -642 |
Other Unusual Items | 3 | 3 | 25 | -9 | 2 | 1 |
Pretax Income | 7,738 | 8,293 | 4,889 | 3,848 | 2,777 | -271 |
Income Tax Expense | 2,064 | 2,121 | 1,136 | 1,026 | 412 | 169 |
Earnings From Continuing Operations | 5,674 | 6,172 | 3,753 | 2,822 | 2,365 | -440 |
Minority Interest in Earnings | -15 | -16 | -46 | -15 | -18 | 139 |
Net Income | 5,659 | 6,156 | 3,707 | 2,807 | 2,347 | -301 |
Net Income to Common | 5,659 | 6,156 | 3,707 | 2,807 | 2,347 | -301 |
Net Income Growth | 2.06% | 66.06% | 32.06% | 19.60% | - | - |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | 0.24% | 0.36% | 0.09% | -1.50% | -0.89% | -0.52% |
EPS (Basic) | 195.79 | 213.35 | 128.78 | 97.54 | 80.39 | -10.21 |
EPS (Diluted) | 195.50 | 212.84 | 128.64 | 97.50 | 80.31 | -10.21 |
EPS Growth | 1.78% | 65.45% | 31.94% | 21.40% | - | - |
Free Cash Flow | 2,001 | 5,813 | 7,914 | -1,725 | -6,345 | 6,200 |
Free Cash Flow Per Share | 69.13 | 200.98 | 274.60 | -59.91 | -217.06 | 210.21 |
Dividend Per Share | 50.000 | 42.500 | 25.000 | 17.500 | 15.000 | 7.500 |
Dividend Growth | 17.65% | 70.00% | 42.86% | 16.67% | 100.00% | - |
Gross Margin | 47.71% | 46.60% | 43.15% | 40.29% | 40.07% | 38.20% |
Operating Margin | 10.20% | 10.85% | 7.25% | 6.01% | 4.32% | -1.05% |
Profit Margin | 6.87% | 7.33% | 4.90% | 3.98% | 3.94% | -0.62% |
Free Cash Flow Margin | 2.43% | 6.92% | 10.46% | -2.44% | -10.66% | 12.72% |
EBITDA | 10,588 | 11,269 | 7,469 | 6,135 | 4,288 | 1,178 |
EBITDA Margin | 12.85% | 13.42% | 9.88% | 8.69% | 7.21% | 2.42% |
D&A For EBITDA | 2,184 | 2,157 | 1,988 | 1,893 | 1,719 | 1,688 |
EBIT | 8,404 | 9,112 | 5,481 | 4,242 | 2,569 | -510 |
EBIT Margin | 10.20% | 10.85% | 7.25% | 6.01% | 4.32% | -1.05% |
Effective Tax Rate | 26.67% | 25.58% | 23.24% | 26.66% | 14.84% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.