Seiko Electric Co., Ltd. (TYO:6653)
1,520.00
+20.00 (1.33%)
Aug 15, 2025, 3:30 PM JST
Seiko Electric Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
29,277 | 29,099 | 27,071 | 25,007 | 24,596 | 23,383 | Upgrade | |
Revenue Growth (YoY) | 1.83% | 7.49% | 8.25% | 1.67% | 5.19% | -4.61% | Upgrade |
Cost of Revenue | 23,714 | 23,904 | 22,400 | 20,536 | 20,181 | 19,214 | Upgrade |
Gross Profit | 5,563 | 5,195 | 4,671 | 4,471 | 4,415 | 4,169 | Upgrade |
Selling, General & Admin | 3,222 | 3,178 | 3,048 | 3,030 | 3,008 | 2,844 | Upgrade |
Operating Expenses | 3,222 | 3,178 | 3,048 | 3,030 | 3,008 | 2,844 | Upgrade |
Operating Income | 2,341 | 2,017 | 1,623 | 1,441 | 1,407 | 1,325 | Upgrade |
Interest Expense | -24 | -22 | -35 | -33 | -26 | -25 | Upgrade |
Interest & Investment Income | 109 | 105 | 92 | 84 | 82 | 81 | Upgrade |
Currency Exchange Gain (Loss) | -16 | - | - | 10 | - | -2 | Upgrade |
Other Non Operating Income (Expenses) | -263 | -224 | 15 | 45 | 83 | 23 | Upgrade |
EBT Excluding Unusual Items | 2,147 | 1,876 | 1,695 | 1,547 | 1,546 | 1,402 | Upgrade |
Gain (Loss) on Sale of Investments | 323 | 144 | 50 | 64 | - | -37 | Upgrade |
Gain (Loss) on Sale of Assets | 120 | 338 | 70 | - | -6 | -19 | Upgrade |
Pretax Income | 2,590 | 2,358 | 1,815 | 1,611 | 1,540 | 1,346 | Upgrade |
Income Tax Expense | 922 | 822 | 613 | 529 | 484 | 307 | Upgrade |
Net Income | 1,668 | 1,536 | 1,202 | 1,082 | 1,056 | 1,039 | Upgrade |
Net Income to Common | 1,668 | 1,536 | 1,202 | 1,082 | 1,056 | 1,039 | Upgrade |
Net Income Growth | 16.81% | 27.79% | 11.09% | 2.46% | 1.64% | 48.43% | Upgrade |
Shares Outstanding (Basic) | 13 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 13 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | 7.10% | 1.74% | 0.20% | 0.14% | 0.12% | 0.17% | Upgrade |
EPS (Basic) | 127.99 | 124.20 | 98.88 | 89.19 | 87.16 | 85.86 | Upgrade |
EPS (Diluted) | 127.99 | 124.20 | 98.88 | 89.19 | 87.16 | 85.86 | Upgrade |
EPS Growth | 9.06% | 25.61% | 10.87% | 2.32% | 1.52% | 48.18% | Upgrade |
Free Cash Flow | 3,134 | -26 | 2,264 | -555 | -34 | -1,254 | Upgrade |
Free Cash Flow Per Share | 240.48 | -2.10 | 186.25 | -45.75 | -2.81 | -103.63 | Upgrade |
Dividend Per Share | 45.000 | 40.000 | 35.000 | 30.000 | 25.000 | 25.000 | Upgrade |
Dividend Growth | 20.00% | 14.29% | 16.67% | 20.00% | - | 25.00% | Upgrade |
Gross Margin | 19.00% | 17.85% | 17.26% | 17.88% | 17.95% | 17.83% | Upgrade |
Operating Margin | 8.00% | 6.93% | 6.00% | 5.76% | 5.72% | 5.67% | Upgrade |
Profit Margin | 5.70% | 5.28% | 4.44% | 4.33% | 4.29% | 4.44% | Upgrade |
Free Cash Flow Margin | 10.71% | -0.09% | 8.36% | -2.22% | -0.14% | -5.36% | Upgrade |
EBITDA | 2,760 | 2,422 | 2,011 | 1,833 | 1,749 | 1,664 | Upgrade |
EBITDA Margin | 9.43% | 8.32% | 7.43% | 7.33% | 7.11% | 7.12% | Upgrade |
D&A For EBITDA | 419 | 405 | 388 | 392 | 342 | 339 | Upgrade |
EBIT | 2,341 | 2,017 | 1,623 | 1,441 | 1,407 | 1,325 | Upgrade |
EBIT Margin | 8.00% | 6.93% | 6.00% | 5.76% | 5.72% | 5.67% | Upgrade |
Effective Tax Rate | 35.60% | 34.86% | 33.77% | 32.84% | 31.43% | 22.81% | Upgrade |
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.