Seiko Electric Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	31,380	29,099	27,071	25,007	24,596
Revenue Growth (YoY)	7.84%	7.49%	8.25%	1.67%	5.19%
Cost of Revenue	25,428	23,904	22,400	20,536	20,181
Gross Profit	5,952	5,195	4,671	4,471	4,415
Selling, General & Admin	3,336	3,178	3,048	3,030	3,008
Operating Expenses	3,336	3,178	3,048	3,030	3,008
Operating Income	2,616	2,017	1,623	1,441	1,407
Interest Expense	-23	-22	-35	-33	-26
Interest & Investment Income	123	105	92	84	82
Currency Exchange Gain (Loss)	-	-	-	10	-
Other Non Operating Income (Expenses)	-35	-224	15	45	83
EBT Excluding Unusual Items	2,681	1,876	1,695	1,547	1,546
Gain (Loss) on Sale of Investments	444	144	50	64	-
Gain (Loss) on Sale of Assets	-	338	70	-	-6
Pretax Income	3,125	2,358	1,815	1,611	1,540
Income Tax Expense	1,089	822	613	529	484
Net Income	2,036	1,536	1,202	1,082	1,056
Net Income to Common	2,036	1,536	1,202	1,082	1,056
Net Income Growth	32.55%	27.79%	11.09%	2.46%	1.64%
Shares Outstanding (Basic)	14	12	12	12	12
Shares Outstanding (Diluted)	14	12	12	12	12
Shares Change (YoY)	9.27%	1.74%	0.20%	0.14%	0.12%
EPS (Basic)	150.67	124.20	98.88	89.19	87.16
EPS (Diluted)	150.67	124.20	98.88	89.19	87.16
EPS Growth	21.31%	25.61%	10.87%	2.32%	1.52%
Free Cash Flow	2,169	-26	2,264	-555	-34
Free Cash Flow Per Share	160.51	-2.10	186.25	-45.75	-2.81
Dividend Per Share	-	40.000	35.000	30.000	25.000
Dividend Growth	-	14.29%	16.67%	20.00%	-
Gross Margin	18.97%	17.85%	17.26%	17.88%	17.95%
Operating Margin	8.34%	6.93%	6.00%	5.76%	5.72%
Profit Margin	6.49%	5.28%	4.44%	4.33%	4.29%
Free Cash Flow Margin	6.91%	-0.09%	8.36%	-2.22%	-0.14%
EBITDA	3,056	2,422	2,011	1,833	1,749
EBITDA Margin	9.74%	8.32%	7.43%	7.33%	7.11%
D&A For EBITDA	440	405	388	392	342
EBIT	2,616	2,017	1,623	1,441	1,407
EBIT Margin	8.34%	6.93%	6.00%	5.76%	5.72%
Effective Tax Rate	34.85%	34.86%	33.77%	32.84%	31.43%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.