Seiko Electric Co., Ltd. (TYO:6653)
Japan · Delayed Price · Currency is JPY 1,767.00
-23.00 (-1.28%)
Nov 12, 2026, 3:30 PM JST
Seiko Electric Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35,037 | 31,380 | 29,099 | 27,071 | 25,007 | 24,596 | |
Revenue Growth | 18.22% | 7.84% | 7.49% | 8.25% | 1.67% | 5.19% |
Cost of Revenue | 28,409 | 25,428 | 23,904 | 22,400 | 20,536 | 20,181 |
Gross Profit | 6,628 | 5,952 | 5,195 | 4,671 | 4,471 | 4,415 |
Selling, General & Admin | 3,566 | 3,336 | 3,178 | 3,048 | 3,030 | 3,008 |
Operating Expenses | 3,566 | 3,336 | 3,178 | 3,048 | 3,030 | 3,008 |
Operating Income | 3,062 | 2,616 | 2,017 | 1,623 | 1,441 | 1,407 |
Interest Expense | -25 | -23 | -22 | -35 | -33 | -26 |
Interest & Investment Income | 153 | 123 | 105 | 92 | 84 | 82 |
Currency Exchange Gain (Loss) | - | - | - | - | 10 | - |
Other Non Operating Income (Expenses) | 3 | -35 | -224 | 15 | 45 | 83 |
EBT Excluding Unusual Items | 3,193 | 2,681 | 1,876 | 1,695 | 1,547 | 1,546 |
Gain (Loss) on Sale of Investments | 384 | 444 | 144 | 50 | 64 | - |
Gain (Loss) on Sale of Assets | -16 | - | 338 | 70 | - | -6 |
Pretax Income | 3,561 | 3,125 | 2,358 | 1,815 | 1,611 | 1,540 |
Income Tax Expense | 1,030 | 1,089 | 822 | 613 | 529 | 484 |
Net Income | 2,531 | 2,036 | 1,536 | 1,202 | 1,082 | 1,056 |
Net Income to Common | 2,531 | 2,036 | 1,536 | 1,202 | 1,082 | 1,056 |
Net Income Growth | 38.69% | 32.55% | 27.79% | 11.09% | 2.46% | 1.64% |
Shares Outstanding (Basic) | 14 | 14 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 14 | 14 | 12 | 12 | 12 | 12 |
Shares Change | 0.03% | 9.27% | 1.74% | 0.20% | 0.14% | 0.12% |
EPS (Basic) | 187.07 | 150.67 | 124.20 | 98.88 | 89.19 | 87.16 |
EPS (Diluted) | 187.07 | 150.67 | 124.20 | 98.88 | 89.19 | 87.16 |
EPS Growth | 37.00% | 21.31% | 25.61% | 10.87% | 2.32% | 1.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 2,169 | -26 | 2,264 | -555 | -34 |
Free Cash Flow Per Share | - | 160.51 | -2.10 | 186.25 | -45.75 | -2.81 |
Dividend Per Share | 55.000 | 50.000 | 40.000 | 35.000 | 30.000 | 25.000 |
Dividend Growth | 22.22% | 25.00% | 14.29% | 16.67% | 20.00% | 0% |
Gross Margin | 18.92% | 18.97% | 17.85% | 17.26% | 17.88% | 17.95% |
Operating Margin | 8.74% | 8.34% | 6.93% | 6.00% | 5.76% | 5.72% |
Profit Margin | 7.22% | 6.49% | 5.28% | 4.44% | 4.33% | 4.29% |
Free Cash Flow Margin | - | 6.91% | -0.09% | 8.36% | -2.22% | -0.14% |
EBITDA | 3,528 | 3,056 | 2,422 | 2,011 | 1,833 | 1,749 |
EBITDA Margin | 10.07% | 9.74% | 8.32% | 7.43% | 7.33% | 7.11% |
D&A For EBITDA | 466.25 | 440 | 405 | 388 | 392 | 342 |
EBIT | 3,062 | 2,616 | 2,017 | 1,623 | 1,441 | 1,407 |
EBIT Margin | 8.74% | 8.34% | 6.93% | 6.00% | 5.76% | 5.72% |
Effective Tax Rate | 28.92% | 34.85% | 34.86% | 33.77% | 32.84% | 31.43% |