Fuji Electric Industry Co., Ltd. (TYO:6654)

Fuji Electric Industry Income Statement

Financials in millions JPY. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	3,846	3,927	3,723	3,707	3,721	3,659
Revenue Growth (YoY)	2.72%	5.48%	0.43%	-0.38%	1.69%	-7.23%
Cost of Revenue	2,635	2,678	2,399	2,415	2,540	2,393
Gross Profit	1,211	1,249	1,324	1,292	1,181	1,266
Selling, General & Admin	873	863	838	853	860	883
Other Operating Expenses	40	40	42	42	41	42
Operating Expenses	957	947	924	941	952	979
Operating Income	254	302	400	351	229	287
Interest Expense	-1	-1	-	-	-1	-1
Interest & Investment Income	27	25	16	16	13	13
Currency Exchange Gain (Loss)	-5	-	4	-	-	-
Other Non Operating Income (Expenses)	17	19	5	6	32	7
EBT Excluding Unusual Items	292	345	425	373	273	306
Gain (Loss) on Sale of Investments	-	-	104	-	-	-
Asset Writedown	-	-	-1	-	-	-
Other Unusual Items	-	-	-23	-	-	-
Pretax Income	292	345	505	373	273	306
Income Tax Expense	85	105	156	111	82	101
Net Income	207	240	349	262	191	205
Net Income to Common	207	240	349	262	191	205
Net Income Growth	-23.62%	-31.23%	33.21%	37.17%	-6.83%	-26.79%
Shares Outstanding (Basic)	5	5	6	6	6	6
Shares Outstanding (Diluted)	5	5	6	6	6	6
Shares Change (YoY)	-2.30%	-1.41%	-1.12%	-2.26%	-1.90%	-1.32%
EPS (Basic)	38.17	43.86	62.88	46.68	33.30	35.09
EPS (Diluted)	38.17	43.86	62.88	46.68	33.26	35.02
EPS Growth	-21.82%	-30.25%	34.72%	40.34%	-5.03%	-25.80%
Free Cash Flow	-	311	331	330	221	524
Free Cash Flow Per Share	-	56.84	59.64	58.79	38.48	89.52
Gross Margin	31.49%	31.80%	35.56%	34.85%	31.74%	34.60%
Operating Margin	6.60%	7.69%	10.74%	9.47%	6.15%	7.84%
Profit Margin	5.38%	6.11%	9.37%	7.07%	5.13%	5.60%
Free Cash Flow Margin	-	7.92%	8.89%	8.90%	5.94%	14.32%
EBITDA	449	501	615	576	531	573
EBITDA Margin	11.67%	12.76%	16.52%	15.54%	14.27%	15.66%
D&A For EBITDA	195	199	215	225	302	286
EBIT	254	302	400	351	229	287
EBIT Margin	6.60%	7.69%	10.74%	9.47%	6.15%	7.84%
Effective Tax Rate	29.11%	30.44%	30.89%	29.76%	30.04%	33.01%
Advertising Expenses	-	40	32	28	36	37

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.