Fuji Electric Industry Co., Ltd. (TYO:6654)

Fuji Electric Industry Income Statement

Financials in millions JPY. Fiscal year is February - January.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan 31, 2026	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022
Revenue	3,777	3,927	3,723	3,707	3,721
Revenue Growth (YoY)	-3.82%	5.48%	0.43%	-0.38%	1.69%
Cost of Revenue	2,545	2,678	2,399	2,415	2,540
Gross Profit	1,232	1,249	1,324	1,292	1,181
Selling, General & Admin	900	863	838	853	860
Other Operating Expenses	39	40	42	42	41
Operating Expenses	984	947	924	941	952
Operating Income	248	302	400	351	229
Interest Expense	-1	-1	-	-	-1
Interest & Investment Income	42	25	16	16	13
Currency Exchange Gain (Loss)	1	-	4	-	-
Other Non Operating Income (Expenses)	13	19	5	6	32
EBT Excluding Unusual Items	303	345	425	373	273
Gain (Loss) on Sale of Investments	-	-	104	-	-
Asset Writedown	-	-	-1	-	-
Other Unusual Items	-	-	-23	-	-
Pretax Income	303	345	505	373	273
Income Tax Expense	67	105	156	111	82
Net Income	236	240	349	262	191
Net Income to Common	236	240	349	262	191
Net Income Growth	-1.67%	-31.23%	33.21%	37.17%	-6.83%
Shares Outstanding (Basic)	5	5	6	6	6
Shares Outstanding (Diluted)	5	5	6	6	6
Shares Change (YoY)	-2.42%	-1.41%	-1.12%	-2.26%	-1.90%
EPS (Basic)	44.26	43.86	62.88	46.68	33.30
EPS (Diluted)	44.20	43.86	62.88	46.68	33.26
EPS Growth	0.78%	-30.25%	34.72%	40.34%	-5.03%
Free Cash Flow	238	311	331	330	221
Free Cash Flow Per Share	44.58	56.84	59.64	58.79	38.48
Gross Margin	32.62%	31.80%	35.56%	34.85%	31.74%
Operating Margin	6.57%	7.69%	10.74%	9.47%	6.15%
Profit Margin	6.25%	6.11%	9.37%	7.07%	5.13%
Free Cash Flow Margin	6.30%	7.92%	8.89%	8.90%	5.94%
EBITDA	475	501	615	576	531
EBITDA Margin	12.58%	12.76%	16.52%	15.54%	14.27%
D&A For EBITDA	227	199	215	225	302
EBIT	248	302	400	351	229
EBIT Margin	6.57%	7.69%	10.74%	9.47%	6.15%
Effective Tax Rate	22.11%	30.44%	30.89%	29.76%	30.04%
Advertising Expenses	37	40	32	28	36

Source: S&P Global Market Intelligence. Standard template. Financial Sources.