Shirai Electronics Industrial Co., Ltd. (TYO:6658)
Japan · Delayed Price · Currency is JPY 521.00
-1.00 (-0.19%)
Nov 12, 2026, 3:30 PM JST
TYO:6658 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 30,482 | 29,118 | 29,337 | 28,833 | 32,864 | 29,397 | |
Revenue Growth | 6.21% | -0.75% | 1.75% | -12.27% | 11.79% | 31.50% |
Cost of Revenue | 25,038 | 23,702 | 23,394 | 23,227 | 26,723 | 24,522 |
Gross Profit | 5,444 | 5,416 | 5,943 | 5,606 | 6,141 | 4,875 |
Selling, General & Admin | 3,470 | 3,386 | 3,366 | 3,298 | 3,307 | 3,315 |
Operating Expenses | 3,470 | 3,386 | 3,366 | 3,298 | 3,307 | 3,315 |
Operating Income | 1,974 | 2,030 | 2,577 | 2,308 | 2,834 | 1,560 |
Interest Expense | -69 | -75 | -135 | -244 | -230 | -177 |
Interest & Investment Income | 1 | 1 | 4 | 10 | 7 | 5 |
Earnings From Equity Investments | -134 | -92 | -97 | -77 | -174 | -82 |
Currency Exchange Gain (Loss) | -139 | -65 | 226 | 114 | -1 | 82 |
Other Non Operating Income (Expenses) | 5 | 22 | 18 | 50 | 66 | 85 |
EBT Excluding Unusual Items | 1,638 | 1,821 | 2,593 | 2,161 | 2,502 | 1,473 |
Gain (Loss) on Sale of Assets | 8 | 3 | 7 | 38 | -27 | 1 |
Asset Writedown | -84 | -88 | -36 | -122 | -20 | -25 |
Other Unusual Items | -134 | -1 | -18 | -14 | -4 | -44 |
Pretax Income | 1,428 | 1,735 | 2,546 | 2,063 | 2,451 | 1,405 |
Income Tax Expense | 506 | 414 | 448 | 573 | 366 | 72 |
Earnings From Continuing Operations | 922 | 1,321 | 2,098 | 1,490 | 2,085 | 1,333 |
Minority Interest in Earnings | -11 | -12 | -23 | -3 | -22 | -6 |
Net Income | 911 | 1,309 | 2,075 | 1,487 | 2,063 | 1,327 |
Net Income to Common | 911 | 1,309 | 2,075 | 1,487 | 2,063 | 1,327 |
Net Income Growth | -50.30% | -36.92% | 39.54% | -27.92% | 55.46% | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 14 | 14 |
Shares Change | -0.25% | -1.30% | 6.50% | 2.70% | -0.46% | -0.27% |
EPS (Basic) | 60.69 | 87.41 | 137.56 | 104.99 | 148.72 | 95.22 |
EPS (Diluted) | 60.69 | 87.41 | 136.77 | 104.37 | 148.72 | 95.22 |
EPS Growth | -50.18% | -36.09% | 31.04% | -29.82% | 56.19% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,289 | 1,362 | 2,058 | 2,914 | 2,688 | 1,684 |
Free Cash Flow Per Share | 85.87 | 90.95 | 135.64 | 204.54 | 193.78 | 120.83 |
Dividend Per Share | 35.000 | 35.000 | 30.000 | 26.000 | 22.000 | 10.000 |
Dividend Growth | 16.67% | 16.67% | 15.38% | 18.18% | 120.00% | - |
Gross Margin | 17.86% | 18.60% | 20.26% | 19.44% | 18.69% | 16.58% |
Operating Margin | 6.48% | 6.97% | 8.78% | 8.00% | 8.62% | 5.31% |
Profit Margin | 2.99% | 4.50% | 7.07% | 5.16% | 6.28% | 4.51% |
Free Cash Flow Margin | 4.23% | 4.68% | 7.02% | 10.11% | 8.18% | 5.73% |
EBITDA | 2,920 | 2,923 | 3,499 | 3,356 | 3,942 | 2,637 |
EBITDA Margin | 9.58% | 10.04% | 11.93% | 11.64% | 12.00% | 8.97% |
D&A For EBITDA | 946 | 893 | 922 | 1,048 | 1,108 | 1,077 |
EBIT | 1,974 | 2,030 | 2,577 | 2,308 | 2,834 | 1,560 |
EBIT Margin | 6.48% | 6.97% | 8.78% | 8.00% | 8.62% | 5.31% |
Effective Tax Rate | 35.43% | 23.86% | 17.60% | 27.77% | 14.93% | 5.13% |