Media Links Co.,Ltd. (TYO:6659)
Japan flag Japan · Delayed Price · Currency is JPY
47.00
-1.00 (-2.08%)
Jun 6, 2025, 3:30 PM JST

Media Links Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
-559-231-243-745-203
Upgrade
Depreciation & Amortization
4836201917
Upgrade
Loss (Gain) From Sale of Assets
3644151913
Upgrade
Other Operating Activities
-14-14-14-776
Upgrade
Change in Accounts Receivable
-7171-116520-369
Upgrade
Change in Inventory
19-530-530-56-168
Upgrade
Change in Accounts Payable
-301221109-111161
Upgrade
Change in Other Net Operating Assets
78-15-3546-137
Upgrade
Operating Cash Flow
-764-418-794-315-610
Upgrade
Capital Expenditures
-89-119-17-18-14
Upgrade
Sale (Purchase) of Intangibles
-1-3-3-6-5
Upgrade
Investment in Securities
--9-9-
Upgrade
Investing Cash Flow
-90-122-11-33-19
Upgrade
Long-Term Debt Issued
300200--530
Upgrade
Total Debt Issued
300200--530
Upgrade
Short-Term Debt Repaid
---70-110-470
Upgrade
Long-Term Debt Repaid
-371-268-135-221-464
Upgrade
Total Debt Repaid
-371-268-205-331-934
Upgrade
Net Debt Issued (Repaid)
-71-68-205-331-404
Upgrade
Issuance of Common Stock
3411,0561,13916-
Upgrade
Other Financing Activities
-2-3-2-5-5
Upgrade
Financing Cash Flow
268985932-320-409
Upgrade
Foreign Exchange Rate Adjustments
-1029285036
Upgrade
Miscellaneous Cash Flow Adjustments
-1--1-1-
Upgrade
Net Cash Flow
-597474154-619-1,002
Upgrade
Free Cash Flow
-853-537-811-333-624
Upgrade
Free Cash Flow Margin
-30.58%-17.26%-32.16%-13.35%-25.12%
Upgrade
Free Cash Flow Per Share
-18.31-17.49-42.95-58.96-110.63
Upgrade
Cash Interest Paid
711131514
Upgrade
Cash Income Tax Paid
1416149-7
Upgrade
Levered Free Cash Flow
-653.25-523-691.75-100.13-616.5
Upgrade
Unlevered Free Cash Flow
-648.88-516.13-683.63-90.75-607.75
Upgrade
Change in Net Working Capital
280327578-328457
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.