Media Links Co.,Ltd. (TYO:6659)
Japan flag Japan · Delayed Price · Currency is JPY
62.00
+4.00 (6.90%)
Jul 8, 2025, 3:30 PM JST

Media Links Statistics

Total Valuation

Media Links has a market cap or net worth of JPY 2.89 billion. The enterprise value is 3.18 billion.

Market Cap 2.89B
Enterprise Value 3.18B

Important Dates

The next estimated earnings date is Thursday, July 31, 2025.

Earnings Date Jul 31, 2025
Ex-Dividend Date n/a

Share Statistics

Media Links has 46.66 million shares outstanding. The number of shares has increased by 51.67% in one year.

Current Share Class 46.66M
Shares Outstanding 46.66M
Shares Change (YoY) +51.67%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 6.95%
Owned by Institutions (%) -1.85%
Float 42.80M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.04
PB Ratio 1.18
P/TBV Ratio 1.19
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -5.67
EV / Sales 1.14
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -3.73

Financial Position

The company has a current ratio of 3.08, with a Debt / Equity ratio of 0.26.

Current Ratio 3.08
Quick Ratio 1.06
Debt / Equity 0.26
Debt / EBITDA n/a
Debt / FCF -0.76
Interest Coverage -74.71

Financial Efficiency

Return on equity (ROE) is -21.89% and return on invested capital (ROIC) is -10.06%.

Return on Equity (ROE) -21.89%
Return on Assets (ROA) -8.16%
Return on Invested Capital (ROIC) -10.06%
Return on Capital Employed (ROCE) -20.45%
Revenue Per Employee 42.91M
Profits Per Employee -8.63M
Employee Count 65
Asset Turnover 0.70
Inventory Turnover 0.57

Taxes

In the past 12 months, Media Links has paid 2.00 million in taxes.

Income Tax 2.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -72.96% in the last 52 weeks. The beta is 0.38, so Media Links's price volatility has been lower than the market average.

Beta (5Y) 0.38
52-Week Price Change -72.96%
50-Day Moving Average 51.36
200-Day Moving Average 70.53
Relative Strength Index (RSI) 56.24
Average Volume (20 Days) 12,510,205

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Media Links had revenue of JPY 2.79 billion and -561.00 million in losses. Loss per share was -12.04.

Revenue 2.79B
Gross Profit 1.56B
Operating Income -523.00M
Pretax Income -559.00M
Net Income -561.00M
EBITDA -475.00M
EBIT -523.00M
Loss Per Share -12.04
Full Income Statement

Balance Sheet

The company has 356.00 million in cash and 645.00 million in debt, giving a net cash position of -289.00 million or -6.19 per share.

Cash & Cash Equivalents 356.00M
Total Debt 645.00M
Net Cash -289.00M
Net Cash Per Share -6.19
Equity (Book Value) 2.44B
Book Value Per Share 52.33
Working Capital 2.31B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -764.00 million and capital expenditures -89.00 million, giving a free cash flow of -853.00 million.

Operating Cash Flow -764.00M
Capital Expenditures -89.00M
Free Cash Flow -853.00M
FCF Per Share -18.28
Full Cash Flow Statement

Margins

Gross margin is 56.01%, with operating and profit margins of -18.75% and -20.11%.

Gross Margin 56.01%
Operating Margin -18.75%
Pretax Margin -20.04%
Profit Margin -20.11%
EBITDA Margin -17.03%
EBIT Margin -18.75%
FCF Margin n/a

Dividends & Yields

Media Links does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -51.67%
Shareholder Yield n/a
Earnings Yield -19.39%
FCF Yield -29.48%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Sep 26, 2013
Split Type Forward
Split Ratio 100

Scores

Media Links has an Altman Z-Score of 2.75 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.75
Piotroski F-Score 1