MCJ Co., Ltd. (TYO:6670)
Japan · Delayed Price · Currency is JPY 2,187.00
0.00 (0.00%)
May 28, 2026, 3:30 PM JST
MCJ Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 224,321 | 207,171 | 187,455 | 191,076 | 191,247 | |
Revenue Growth (YoY) | 8.28% | 10.52% | -1.90% | -0.09% | 9.80% |
Cost of Revenue | 166,621 | 155,495 | 140,915 | 148,728 | 151,037 |
Gross Profit | 57,700 | 51,676 | 46,540 | 42,348 | 40,210 |
Selling, General & Admin | 36,583 | 31,021 | 28,627 | 27,173 | 26,140 |
Other Operating Expenses | - | 1,275 | 720 | 855 | 633 |
Operating Expenses | 36,569 | 32,297 | 29,347 | 28,029 | 26,774 |
Operating Income | 21,131 | 19,379 | 17,193 | 14,319 | 13,436 |
Interest Expense | -237 | -324 | -279 | -83 | -62 |
Interest & Investment Income | 964 | 1,095 | 646 | 113 | 56 |
Currency Exchange Gain (Loss) | -497 | -87 | -430 | -744 | 160 |
Other Non Operating Income (Expenses) | -89 | -10 | 33 | 44 | 84 |
EBT Excluding Unusual Items | 21,272 | 20,053 | 17,163 | 13,649 | 13,674 |
Gain (Loss) on Sale of Investments | 110 | -37 | 85 | 279 | -31 |
Gain (Loss) on Sale of Assets | 9 | 14 | 8 | 2 | -11 |
Asset Writedown | -135 | -270 | -76 | -56 | -91 |
Other Unusual Items | -187 | -74 | -75 | -8 | -31 |
Pretax Income | 21,069 | 19,686 | 17,105 | 13,866 | 13,510 |
Income Tax Expense | 6,394 | 5,611 | 4,786 | 4,139 | 4,203 |
Earnings From Continuing Operations | 14,675 | 14,075 | 12,319 | 9,727 | 9,307 |
Minority Interest in Earnings | -15 | -23 | -120 | -124 | -24 |
Net Income | 14,660 | 14,052 | 12,199 | 9,603 | 9,283 |
Net Income to Common | 14,660 | 14,052 | 12,199 | 9,603 | 9,283 |
Net Income Growth | 4.33% | 15.19% | 27.03% | 3.45% | -7.22% |
Shares Outstanding (Basic) | 96 | 98 | 98 | 98 | 98 |
Shares Outstanding (Diluted) | 96 | 98 | 98 | 98 | 98 |
Shares Change (YoY) | -2.69% | -0.04% | 0.05% | 0.11% | -0.01% |
EPS (Basic) | 153.38 | 143.06 | 124.15 | 97.78 | 94.63 |
EPS (Diluted) | 153.38 | 143.06 | 124.15 | 97.78 | 94.63 |
EPS Growth | 7.21% | 15.23% | 26.96% | 3.33% | -7.21% |
Free Cash Flow | 1,286 | 16,082 | 5,440 | 21,612 | -7,773 |
Free Cash Flow Per Share | 13.46 | 163.73 | 55.36 | 220.07 | -79.24 |
Dividend Per Share | - | 43.000 | 37.000 | 33.000 | 32.000 |
Dividend Growth | - | 16.22% | 12.12% | 3.13% | 3.23% |
Gross Margin | 25.72% | 24.94% | 24.83% | 22.16% | 21.02% |
Operating Margin | 9.42% | 9.35% | 9.17% | 7.49% | 7.03% |
Profit Margin | 6.54% | 6.78% | 6.51% | 5.03% | 4.85% |
Free Cash Flow Margin | 0.57% | 7.76% | 2.90% | 11.31% | -4.06% |
EBITDA | 22,424 | 20,669 | 18,372 | 15,290 | 14,338 |
EBITDA Margin | 10.00% | 9.98% | 9.80% | 8.00% | 7.50% |
D&A For EBITDA | 1,293 | 1,290 | 1,179 | 971 | 902 |
EBIT | 21,131 | 19,379 | 17,193 | 14,319 | 13,436 |
EBIT Margin | 9.42% | 9.35% | 9.17% | 7.49% | 7.03% |
Effective Tax Rate | 30.35% | 28.50% | 27.98% | 29.85% | 31.11% |
Advertising Expenses | - | 4,168 | 3,601 | 3,941 | 4,274 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.