GS Yuasa Corporation (TYO:6674)
5,653.00
+41.00 (0.73%)
Aug 14, 2026, 3:30 PM JST
GS Yuasa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 618,850 | 608,995 | 580,340 | 562,897 | 517,735 | 432,133 | |
Revenue Growth | 5.85% | 4.94% | 3.10% | 8.72% | 19.81% | 11.80% |
Cost of Revenue | 458,705 | 453,946 | 440,859 | 436,717 | 404,506 | 335,359 |
Gross Profit | 160,145 | 155,049 | 139,481 | 126,180 | 113,229 | 96,774 |
Selling, General & Admin | 84,177 | 82,346 | 77,606 | 72,016 | 67,950 | 61,846 |
Research & Development | 8,184 | 8,184 | 7,686 | 8,781 | 10,526 | 9,299 |
Operating Expenses | 96,706 | 94,875 | 89,452 | 84,584 | 81,728 | 74,108 |
Operating Income | 63,439 | 60,174 | 50,029 | 41,596 | 31,501 | 22,666 |
Interest Expense | -5,741 | -6,697 | -4,824 | -3,645 | -3,295 | -946 |
Interest & Investment Income | 1,625 | 1,499 | 1,409 | 1,515 | 1,024 | 681 |
Earnings From Equity Investments | 1,433 | 1,301 | 1,903 | 3,259 | -2,832 | 2,590 |
Currency Exchange Gain (Loss) | -538 | -270 | -2,504 | -137 | -1,677 | -103 |
Other Non Operating Income (Expenses) | 1,635 | 2,220 | 331 | 1,392 | -509 | -205 |
EBT Excluding Unusual Items | 61,853 | 58,227 | 46,344 | 43,980 | 24,212 | 24,683 |
Gain (Loss) on Sale of Investments | 6,847 | 6,847 | 1,460 | -4 | 3,555 | 1,670 |
Gain (Loss) on Sale of Assets | -3 | 1,546 | 601 | 105 | 2,862 | 621 |
Asset Writedown | -728 | -716 | -6,040 | -1,324 | -3,872 | -6,494 |
Other Unusual Items | -3,374 | -3,360 | 4,574 | 133 | 378 | -1,235 |
Pretax Income | 64,595 | 62,544 | 46,939 | 42,890 | 27,135 | 19,245 |
Income Tax Expense | 14,932 | 15,042 | 13,040 | 4,689 | 8,599 | 6,650 |
Earnings From Continuing Operations | 49,663 | 47,502 | 33,899 | 38,201 | 18,536 | 12,595 |
Minority Interest in Earnings | -6,772 | -5,639 | -3,483 | -6,137 | -4,611 | -4,127 |
Net Income | 42,891 | 41,863 | 30,416 | 32,064 | 13,925 | 8,468 |
Net Income to Common | 42,891 | 41,863 | 30,416 | 32,064 | 13,925 | 8,468 |
Net Income Growth | 33.36% | 37.64% | -5.14% | 130.26% | 64.44% | -26.08% |
Shares Outstanding (Basic) | 100 | 100 | 100 | 87 | 80 | 80 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 87 | 80 | 80 |
Shares Change | 0.02% | 0.01% | 15.66% | 7.80% | -0.03% | -0.30% |
EPS (Basic) | 427.55 | 417.32 | 303.24 | 369.74 | 173.09 | 105.23 |
EPS (Diluted) | 427.55 | 417.32 | 303.24 | 369.74 | 173.09 | 105.23 |
EPS Growth | 33.34% | 37.62% | -17.98% | 113.61% | 64.50% | -25.85% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -829 | -26,210 | 24,828 | -2,598 | -14,145 |
Free Cash Flow Per Share | - | -8.26 | -261.31 | 286.30 | -32.29 | -175.77 |
Dividend Per Share | 90.000 | 90.000 | 75.000 | 70.000 | 50.000 | 50.000 |
Dividend Growth | 20.00% | 20.00% | 7.14% | 40.00% | 0% | 0% |
Gross Margin | - | 25.46% | 24.03% | 22.42% | 21.87% | 22.39% |
Operating Margin | 10.25% | 9.88% | 8.62% | 7.39% | 6.08% | 5.24% |
Profit Margin | 6.93% | 6.87% | 5.24% | 5.70% | 2.69% | 1.96% |
Free Cash Flow Margin | - | -0.14% | -4.52% | 4.41% | -0.50% | -3.27% |
EBITDA | 91,063 | 87,286 | 75,095 | 64,743 | 52,763 | 41,532 |
EBITDA Margin | - | 14.33% | 12.94% | 11.50% | 10.19% | 9.61% |
D&A For EBITDA | 27,624 | 27,112 | 25,066 | 23,147 | 21,262 | 18,866 |
EBIT | 63,439 | 60,174 | 50,029 | 41,596 | 31,501 | 22,666 |
EBIT Margin | - | 9.88% | 8.62% | 7.39% | 6.08% | 5.24% |
Effective Tax Rate | - | 24.05% | 27.78% | 10.93% | 31.69% | 34.55% |