Buffalo Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	53,263	55,577	33,604	60,971	55,176	65,891
Market Cap Growth	73.67%	65.39%	-44.88%	10.50%	-16.26%	6.91%
Enterprise Value	27,596	32,731	16,558	43,781	39,128	44,263
Last Close Price	2278.00	2377.00	1073.30	904.32	781.85	898.98
PE Ratio	3.56	6.89	5.60	20.24	18.05	7.05
Forward PE	15.74	13.53	18.17	9.04	9.94	8.44
PS Ratio	0.45	0.47	0.24	0.42	0.39	0.46
PB Ratio	1.24	1.29	0.75	0.95	0.88	1.04
P/TBV Ratio	1.30	1.35	0.80	1.01	0.93	1.08
P/FCF Ratio	15.27	15.94	2.48	13.34	-	-
P/OCF Ratio	14.38	15.01	2.28	9.20	140.76	65.56
PEG Ratio	-	2.02	2.02	2.02	2.02	2.02
EV/Sales Ratio	0.24	0.28	0.12	0.30	0.27	0.31
EV/EBITDA Ratio	2.59	3.08	1.48	7.72	5.78	2.95
EV/EBIT Ratio	2.99	3.55	1.86	16.86	8.67	3.52
EV/FCF Ratio	7.91	9.39	1.22	9.58	-	-
Debt / Equity Ratio	0.04	0.04	-	-	0.00	0.02
Debt / EBITDA Ratio	0.15	0.15	-	-	0.01	0.06
Debt / FCF Ratio	0.44	0.44	-	-	-	-
Net Debt / Equity Ratio	-0.60	-0.60	-0.70	-0.47	-0.33	-0.44
Net Debt / EBITDA Ratio	-2.41	-2.41	-2.83	-5.28	-3.01	-1.84
Net Debt / FCF Ratio	-7.36	-7.36	-2.33	-6.55	13.93	112.49
Asset Turnover	1.58	1.58	1.66	1.54	1.51	1.59
Inventory Turnover	4.09	4.09	4.95	4.97	4.82	5.63
Quick Ratio	1.57	1.57	1.54	1.79	1.49	1.54
Current Ratio	2.43	2.43	2.24	2.60	2.36	2.35
Return on Equity (ROE)	18.34%	18.34%	11.02%	4.77%	4.87%	16.21%
Return on Assets (ROA)	7.78%	7.78%	6.44%	1.71%	2.98%	8.67%
Return on Invested Capital (ROIC)	39.82%	44.44%	24.37%	4.46%	8.70%	33.90%
Return on Capital Employed (ROCE)	20.70%	20.70%	19.40%	3.90%	6.90%	19.00%
Earnings Yield	15.15%	14.52%	17.87%	4.94%	5.54%	14.18%
FCF Yield	6.55%	6.27%	40.38%	7.50%	-2.66%	-0.37%
Dividend Yield	2.59%	-	4.66%	6.64%	7.67%	6.12%
Payout Ratio	20.28%	20.28%	31.87%	66.97%	66.21%	14.88%
Buyback Yield / Dilution	59.68%	59.68%	6.71%	0.63%	-5.48%	2.92%
Total Shareholder Return	62.23%	59.68%	11.36%	7.26%	2.20%	9.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.