TRaaS On Product Inc. (TYO:6696)
465.00
-6.00 (-1.27%)
Apr 24, 2025, 3:30 PM JST
TRaaS On Product Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2015 | 2013 - 2014 |
---|---|---|---|---|---|---|
Period Ending | Jan '21 Jan 31, 2021 | Jan '20 Jan 31, 2020 | Jan '19 Jan 31, 2019 | Jan '18 Jan 31, 2018 | Jan '15 Jan 31, 2015 | 2013 - 2014 |
Revenue | 586 | 783 | 694 | 1,258 | 791.8 | Upgrade
|
Revenue Growth (YoY) | -25.16% | 12.82% | -44.83% | 58.88% | 49.33% | Upgrade
|
Cost of Revenue | 381 | 554 | 508 | 709 | 444.78 | Upgrade
|
Gross Profit | 205 | 229 | 186 | 549 | 347.02 | Upgrade
|
Selling, General & Admin | 493 | 332 | 331 | 297 | - | Upgrade
|
Other Operating Expenses | - | - | - | - | 192.3 | Upgrade
|
Operating Expenses | 493 | 332 | 331 | 297 | 214.93 | Upgrade
|
Operating Income | -288 | -103 | -145 | 252 | 132.09 | Upgrade
|
Interest Expense | -1 | - | - | - | -0.63 | Upgrade
|
Earnings From Equity Investments | - | -2 | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 1 | 1 | -1 | 4 | - | Upgrade
|
Other Non Operating Income (Expenses) | 3 | - | -1 | -11 | -1.95 | Upgrade
|
EBT Excluding Unusual Items | -285 | -104 | -147 | 245 | 129.51 | Upgrade
|
Asset Writedown | -13 | -5 | - | - | - | Upgrade
|
Other Unusual Items | -71 | - | -2 | - | - | Upgrade
|
Pretax Income | -369 | -109 | -149 | 245 | 129.51 | Upgrade
|
Income Tax Expense | 1 | 5 | 17 | 93 | 44.09 | Upgrade
|
Earnings From Continuing Operations | -370 | -114 | -166 | 152 | 85.42 | Upgrade
|
Net Income to Company | -370 | -114 | -166 | 152 | - | Upgrade
|
Minority Interest in Earnings | 3 | -8 | - | - | - | Upgrade
|
Net Income | -367 | -122 | -166 | 152 | 85.42 | Upgrade
|
Net Income to Common | -367 | -122 | -166 | 152 | 85.42 | Upgrade
|
Net Income Growth | - | - | - | 77.94% | 87.26% | Upgrade
|
Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | - | Upgrade
|
Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | - | Upgrade
|
Shares Change (YoY) | 12.05% | 0.23% | 15.17% | - | - | Upgrade
|
EPS (Basic) | -103.53 | -38.56 | -52.59 | 58.26 | - | Upgrade
|
EPS (Diluted) | -103.53 | -38.56 | -52.59 | 55.57 | - | Upgrade
|
Free Cash Flow | -170 | -120 | -284 | 156 | - | Upgrade
|
Free Cash Flow Per Share | -47.95 | -37.93 | -89.98 | 56.92 | - | Upgrade
|
Gross Margin | 34.98% | 29.25% | 26.80% | 43.64% | 43.83% | Upgrade
|
Operating Margin | -49.15% | -13.15% | -20.89% | 20.03% | 16.68% | Upgrade
|
Profit Margin | -62.63% | -15.58% | -23.92% | 12.08% | 10.79% | Upgrade
|
Free Cash Flow Margin | -29.01% | -15.33% | -40.92% | 12.40% | - | Upgrade
|
EBITDA | -234 | -53 | -94 | 290 | 154.72 | Upgrade
|
EBITDA Margin | -39.93% | -6.77% | -13.54% | 23.05% | 19.54% | Upgrade
|
D&A For EBITDA | 54 | 50 | 51 | 38 | - | Upgrade
|
EBIT | -288 | -103 | -145 | 252 | 132.09 | Upgrade
|
EBIT Margin | -49.15% | -13.15% | -20.89% | 20.03% | 16.68% | Upgrade
|
Effective Tax Rate | - | - | - | 37.96% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.