NEC Corporation (TYO:6701)
Japan flag Japan · Delayed Price · Currency is JPY
3,764.00
+86.00 (2.34%)
May 9, 2025, 3:30 PM JST

NEC Corporation Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
175,183185,011167,671144,436149,606
Upgrade
Depreciation & Amortization
158,437187,700183,298180,539116,735
Upgrade
Other Amortization
----50,878
Upgrade
Loss (Gain) From Sale of Assets
-4,7356,857985-
Upgrade
Asset Writedown & Restructuring Costs
9,590---4,035
Upgrade
Loss (Gain) From Sale of Investments
-----3,365
Upgrade
Loss (Gain) on Equity Investments
10,103-5,267-3,949-5,384-4,994
Upgrade
Other Operating Activities
-31,437-46,234-31,365-49,121-20,353
Upgrade
Change in Accounts Receivable
-19,331-64,754-77,30525,469-16,019
Upgrade
Change in Inventory
52,731-6,658-23,428-58,84819,249
Upgrade
Change in Accounts Payable
-12,57924,22441,114-27,4344,926
Upgrade
Change in Unearned Revenue
15,575---24,652
Upgrade
Change in Other Net Operating Assets
-13,864-7,529-110,766-63,125-50,443
Upgrade
Operating Cash Flow
344,408271,228152,127147,517274,907
Upgrade
Operating Cash Flow Growth
26.98%78.29%3.13%-46.34%4.98%
Upgrade
Capital Expenditures
-126,410-75,176-56,391-56,949-59,307
Upgrade
Sale of Property, Plant & Equipment
8,7017,65612,38715,37341,761
Upgrade
Cash Acquisitions
-878-1,087-7,133-12,351-202,588
Upgrade
Divestitures
-490-6,89011,6307,1835,575
Upgrade
Sale (Purchase) of Intangibles
-24,215-24,591-21,323-14,157-11,629
Upgrade
Investment in Securities
11,66916,30917,0886,764102,705
Upgrade
Other Investing Activities
4597,764-5,849-9,240992
Upgrade
Investing Cash Flow
-131,164-76,015-49,591-63,377-122,491
Upgrade
Short-Term Debt Issued
134,217--38,696-
Upgrade
Long-Term Debt Issued
31,96240,000150,000382134,181
Upgrade
Total Debt Issued
166,17940,000150,00039,078134,181
Upgrade
Short-Term Debt Repaid
--21,345-39,978--47,333
Upgrade
Long-Term Debt Repaid
-117,827-86,696-104,550-137,650-156,539
Upgrade
Total Debt Repaid
-117,827-108,041-144,528-137,650-203,872
Upgrade
Net Debt Issued (Repaid)
48,352-68,0415,472-98,572-69,691
Upgrade
Issuance of Common Stock
47056786524364,132
Upgrade
Repurchase of Common Stock
--74-30,547--
Upgrade
Common Dividends Paid
-34,682----21,296
Upgrade
Dividends Paid
-34,682-30,655-28,522-27,259-21,296
Upgrade
Other Financing Activities
-118,114-57,305-70,054-64,02828,249
Upgrade
Financing Cash Flow
-103,974-155,508-122,786-189,6161,394
Upgrade
Foreign Exchange Rate Adjustments
-1,14517,3238,93412,9096,122
Upgrade
Miscellaneous Cash Flow Adjustments
----4,161
Upgrade
Net Cash Flow
108,12557,028-11,316-92,567164,093
Upgrade
Free Cash Flow
217,998196,05295,73690,568215,600
Upgrade
Free Cash Flow Growth
11.19%104.78%5.71%-57.99%14.05%
Upgrade
Free Cash Flow Margin
6.37%5.64%2.89%3.00%7.20%
Upgrade
Free Cash Flow Per Share
163.63147.1870.9966.48160.59
Upgrade
Cash Interest Paid
9,09810,9807,4188,5087,813
Upgrade
Cash Income Tax Paid
47,10952,74837,40739,96224,464
Upgrade
Levered Free Cash Flow
-253,516126,423108,457257,348
Upgrade
Unlevered Free Cash Flow
-261,111131,423113,477262,677
Upgrade
Change in Net Working Capital
-39,817-55,67080,69078,784-84,910
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.