Wintest Corp. (TYO:6721)

Wintest Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	325	417	407	210	307	1,477
Revenue Growth (YoY)	-35.77%	2.46%	93.81%	-31.60%	-79.22%	86.30%
Cost of Revenue	909	756	256	148	290	907.67
Gross Profit	-584	-339	151	62	17	569.67
Selling, General & Admin	491	517	477	508	482	500.33
Research & Development	227	227	232	247	266	285
Operating Expenses	718	744	709	755	748	785.33
Operating Income	-1,302	-1,083	-558	-693	-731	-215.67
Interest Expense	-5	-11	-5	-4	-	-1
Interest & Investment Income	-	-	-	-	-	1
Currency Exchange Gain (Loss)	-9	-	13	11	56	-5
Other Non Operating Income (Expenses)	3	-	-2	2	7	17.67
EBT Excluding Unusual Items	-1,313	-1,094	-552	-684	-668	-203
Gain (Loss) on Sale of Investments	-	-	-	-	41	-
Gain (Loss) on Sale of Assets	1	-	-	-	-	-
Asset Writedown	-32	-9	-	-	-3	-53
Other Unusual Items	8	-	-	-	-	-
Pretax Income	-1,336	-1,103	-552	-684	-630	-256
Income Tax Expense	2	2	2	2	-1	9.33
Net Income	-1,338	-1,105	-554	-686	-629	-265.33
Net Income to Common	-1,338	-1,105	-554	-686	-629	-265.33
Shares Outstanding (Basic)	51	44	40	35	33	33
Shares Outstanding (Diluted)	51	44	40	35	33	33
Shares Change (YoY)	15.93%	9.32%	15.92%	4.51%	0.05%	9.95%
EPS (Basic)	-26.44	-25.25	-13.84	-19.87	-19.04	-8.03
EPS (Diluted)	-26.44	-25.25	-13.84	-19.87	-19.04	-8.03
Free Cash Flow	-	-663	-558	-613	-856	-972
Free Cash Flow Per Share	-	-15.15	-13.94	-17.75	-25.91	-29.43
Gross Margin	-179.69%	-81.30%	37.10%	29.52%	5.54%	38.56%
Operating Margin	-400.62%	-259.71%	-137.10%	-330.00%	-238.11%	-14.60%
Profit Margin	-411.69%	-264.99%	-136.12%	-326.67%	-204.89%	-17.96%
Free Cash Flow Margin	-	-158.99%	-137.10%	-291.90%	-278.83%	-65.79%
EBIT	-1,302	-1,083	-558	-693	-731	-215.67
EBIT Margin	-	-259.71%	-137.10%	-	-238.11%	-14.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.