Wintest Corp. (TYO:6721)
Japan
· Delayed Price · Currency is JPY 106.00
0.00 (0.00%)
Apr 24, 2025, 3:30 PM JST
Wintest Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -1,103 | -552 | -683 | -630 | 93.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | 9 | - | - | 3 | 26.4 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -41 | - | Upgrade
|
| Other Operating Activities | -1 | -4 | 12 | -20 | -7.2 | Upgrade
|
| Change in Accounts Receivable | 20 | -66 | -6 | 464 | -957.6 | Upgrade
|
| Change in Inventory | 336 | 115 | 5 | -557 | -81.6 | Upgrade
|
| Change in Accounts Payable | 81 | -16 | -77 | -22 | -69.6 | Upgrade
|
| Change in Other Net Operating Assets | -4 | -35 | 136 | -53 | 74.4 | Upgrade
|
| Operating Cash Flow | -662 | -558 | -613 | -856 | -921.6 | Upgrade
|
| Capital Expenditures | -1 | - | - | - | -50.4 | Upgrade
|
| Divestitures | - | - | - | 23 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -2 | -9.6 | Upgrade
|
| Other Investing Activities | - | - | 3 | - | -9.6 | Upgrade
|
| Investing Cash Flow | -1 | - | 3 | 21 | -69.6 | Upgrade
|
| Short-Term Debt Issued | 100 | - | 158 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 120 | 80 | - | Upgrade
|
| Total Debt Issued | 100 | - | 278 | 80 | - | Upgrade
|
| Short-Term Debt Repaid | - | -159 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -32 | -32 | -29 | -7 | - | Upgrade
|
| Total Debt Repaid | -32 | -191 | -29 | -7 | -4.8 | Upgrade
|
| Net Debt Issued (Repaid) | 68 | -191 | 249 | 73 | -4.8 | Upgrade
|
| Issuance of Common Stock | 104 | 833 | 421 | - | - | Upgrade
|
| Other Financing Activities | -1 | -1 | -3 | -5 | -2.4 | Upgrade
|
| Financing Cash Flow | 171 | 641 | 667 | 68 | -7.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | 222 | - | - | 58 | 52.8 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 2 | 3 | - | Upgrade
|
| Net Cash Flow | -270 | 83 | 59 | -706 | -945.6 | Upgrade
|
| Free Cash Flow | -663 | -558 | -613 | -856 | -972 | Upgrade
|
| Free Cash Flow Margin | -158.99% | -137.10% | -291.90% | -278.83% | -65.79% | Upgrade
|
| Free Cash Flow Per Share | -15.15 | -13.94 | -17.75 | -25.91 | -29.43 | Upgrade
|
| Cash Interest Paid | 11 | 5 | 3 | - | - | Upgrade
|
| Cash Income Tax Paid | 2 | 2 | -11 | 17 | 7.2 | Upgrade
|
| Levered Free Cash Flow | -65.75 | -392.88 | -387.63 | -685.88 | - | Upgrade
|
| Unlevered Free Cash Flow | -58.88 | -389.75 | -385.13 | -685.88 | - | Upgrade
|
| Change in Net Working Capital | -619 | 41 | -48 | 227 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.