Wintest Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,383	4,801	4,015	4,473	6,245	9,119
Market Cap Growth	68.12%	19.56%	-10.24%	-28.37%	-31.52%	72.50%
Enterprise Value	6,313	4,859	4,064	4,601	6,205	8,268
Last Close Price	119.00	110.00	92.00	124.00	189.00	276.00
PS Ratio	19.64	11.51	9.87	21.30	20.34	6.17
PB Ratio	8.80	6.88	2.41	3.31	3.93	4.28
P/TBV Ratio	8.80	6.88	2.41	3.31	3.93	4.28
EV/Sales Ratio	19.43	11.65	9.99	21.91	20.21	5.60
Debt / Equity Ratio	0.16	0.35	0.10	0.27	0.07	0.02
Asset Turnover	0.23	0.26	0.21	0.11	0.14	-
Inventory Turnover	0.85	0.63	0.17	0.10	0.25	-
Quick Ratio	1.16	0.54	2.89	0.89	1.49	6.29
Current Ratio	3.84	3.11	11.88	5.03	9.30	10.33
Return on Equity (ROE)	-134.41%	-93.56%	-36.74%	-46.65%	-33.82%	-
Return on Assets (ROA)	-58.65%	-42.73%	-18.00%	-22.81%	-21.21%	-
Return on Capital Employed (ROCE)	-157.20%	-132.20%	-30.80%	-45.30%	-43.10%	-9.90%
Earnings Yield	-20.96%	-23.02%	-13.80%	-15.34%	-10.07%	-2.91%
FCF Yield	-	-13.81%	-13.90%	-13.71%	-13.71%	-10.66%
Buyback Yield / Dilution	-15.93%	-9.32%	-15.92%	-4.51%	-0.05%	-9.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.