Renesas Electronics Corporation (TYO:6723)
Japan flag Japan · Delayed Price · Currency is JPY
1,987.50
-251.00 (-11.21%)
Mar 31, 2025, 3:30 PM JST

Renesas Electronics Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
219,084337,086256,632119,53645,626
Upgrade
Depreciation & Amortization
104,61093,88995,31181,78486,671
Upgrade
Other Amortization
106,11892,12090,72164,26354,856
Upgrade
Loss (Gain) From Sale of Assets
4,586-269-9,583-5,557-717
Upgrade
Asset Writedown & Restructuring Costs
3,0154,8727,7191352,070
Upgrade
Stock-Based Compensation
36,29923,28318,14414,89914,564
Upgrade
Other Operating Activities
-62,653-76,05295,98821,63414,577
Upgrade
Change in Accounts Receivable
25,9185,126-7,886-9,5121,228
Upgrade
Change in Inventory
-5,07030,070-41,546-6,25379
Upgrade
Change in Accounts Payable
-35,5622,43813,88250,41310,192
Upgrade
Change in Other Net Operating Assets
-55,861-15,936-40,057-23,958-5,257
Upgrade
Operating Cash Flow
340,484496,627479,325307,384223,889
Upgrade
Operating Cash Flow Growth
-31.44%3.61%55.94%37.29%10.86%
Upgrade
Capital Expenditures
-129,889-88,223-66,135-36,938-22,261
Upgrade
Sale of Property, Plant & Equipment
8781,78310,6278,408960
Upgrade
Cash Acquisitions
-963,109-9,738-8,851-614,816-
Upgrade
Sale (Purchase) of Intangibles
-39,946-40,904-22,064-15,408-15,925
Upgrade
Investment in Securities
-1,542-4,872-4,334-837-138
Upgrade
Other Investing Activities
4,72318,612-6,766-3,535-2,799
Upgrade
Investing Cash Flow
-1,284,105-267,492-97,523-663,126-40,163
Upgrade
Short-Term Debt Issued
180,000-50,000270,000-
Upgrade
Long-Term Debt Issued
1,187,000-47,096394,359-
Upgrade
Total Debt Issued
1,367,000-97,096664,359-
Upgrade
Short-Term Debt Repaid
-180,316--51,180-270,000-
Upgrade
Long-Term Debt Repaid
-444,630-125,811-134,668-267,348-98,135
Upgrade
Total Debt Repaid
-624,946-125,811-185,848-537,348-98,135
Upgrade
Net Debt Issued (Repaid)
742,054-125,811-88,752127,011-98,135
Upgrade
Issuance of Common Stock
---223,799-
Upgrade
Repurchase of Common Stock
--50,000-200,000--
Upgrade
Common Dividends Paid
-49,702----
Upgrade
Other Financing Activities
-15,007-5,436-6,018-9,895-6,335
Upgrade
Financing Cash Flow
677,345-181,247-294,770340,915-104,470
Upgrade
Foreign Exchange Rate Adjustments
60,84450,72527,11216,965-5,938
Upgrade
Net Cash Flow
-205,43298,613114,1442,13873,318
Upgrade
Free Cash Flow
210,595408,404413,190270,446201,628
Upgrade
Free Cash Flow Growth
-48.44%-1.16%52.78%34.13%23.19%
Upgrade
Free Cash Flow Margin
15.62%27.79%27.53%27.21%28.17%
Upgrade
Free Cash Flow Per Share
116.17225.44217.11143.32114.75
Upgrade
Cash Interest Paid
15,0015,4245,9478,6826,264
Upgrade
Cash Income Tax Paid
100,609136,20355,51923,4689,932
Upgrade
Levered Free Cash Flow
146,877316,773382,355262,708179,834
Upgrade
Unlevered Free Cash Flow
153,701320,734386,647268,925184,548
Upgrade
Change in Net Working Capital
74,769-8,504-3,967-16,763-23,435
Upgrade
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.