ULVAC, Inc. (TYO:6728)
Japan flag Japan · Delayed Price · Currency is JPY
5,035.00
-85.00 (-1.66%)
May 30, 2025, 3:30 PM JST

ULVAC Income Statement

Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2015 - 2019
Revenue
263,634261,115227,528241,260183,011185,402
Upgrade
Revenue Growth (YoY)
4.71%14.76%-5.69%31.83%-1.29%-16.00%
Upgrade
Cost of Revenue
179,809180,455160,366167,517129,247134,805
Upgrade
Gross Profit
83,82580,66067,16273,74353,76450,597
Upgrade
Selling, General & Admin
53,71038,79134,70034,09029,34828,757
Upgrade
Research & Development
-9,94810,7127,4105,9856,152
Upgrade
Operating Expenses
53,71050,89047,21743,68236,56734,638
Upgrade
Operating Income
30,11529,77019,94530,06117,19715,959
Upgrade
Interest Expense
-581-507-441-410-498-437
Upgrade
Interest & Investment Income
1,1351,096823993849805
Upgrade
Earnings From Equity Investments
5564952,661861569494
Upgrade
Currency Exchange Gain (Loss)
-656-1,386-574571-373-
Upgrade
Other Non Operating Income (Expenses)
8753184661242221,232
Upgrade
EBT Excluding Unusual Items
31,44429,78622,88032,20017,96618,053
Upgrade
Gain (Loss) on Sale of Investments
1,325-148-1,1404,6203,261
Upgrade
Gain (Loss) on Sale of Assets
394153595547
Upgrade
Asset Writedown
-2,738-217-2,311-3,090-99-239
Upgrade
Other Unusual Items
----1,028-983-
Upgrade
Pretax Income
30,03429,51520,72229,28121,55921,122
Upgrade
Income Tax Expense
8,2857,9666,6427,8396,0859,386
Upgrade
Earnings From Continuing Operations
21,74921,54914,08021,44215,47411,736
Upgrade
Minority Interest in Earnings
-1,699-1,31689-1,231-644-967
Upgrade
Net Income
20,05020,23314,16920,21114,83010,769
Upgrade
Net Income to Common
20,05020,23314,16920,21114,83010,769
Upgrade
Net Income Growth
27.67%42.80%-29.89%36.29%37.71%-42.30%
Upgrade
Shares Outstanding (Basic)
494949494949
Upgrade
Shares Outstanding (Diluted)
494949494949
Upgrade
Shares Change (YoY)
0.01%0.04%---0.06%-0.00%
Upgrade
EPS (Basic)
406.94410.66287.70410.38301.12218.54
Upgrade
EPS (Diluted)
406.94410.66287.70410.38301.12218.54
Upgrade
EPS Growth
27.66%42.74%-29.89%36.29%37.79%-42.30%
Upgrade
Free Cash Flow
15,589-2,719-15,30026,58718,3739,910
Upgrade
Free Cash Flow Per Share
316.40-55.19-310.67539.85373.06201.11
Upgrade
Dividend Per Share
144.000144.000109.000124.00095.00080.000
Upgrade
Dividend Growth
32.11%32.11%-12.10%30.53%18.75%-23.81%
Upgrade
Gross Margin
31.80%30.89%29.52%30.57%29.38%27.29%
Upgrade
Operating Margin
11.42%11.40%8.77%12.46%9.40%8.61%
Upgrade
Profit Margin
7.61%7.75%6.23%8.38%8.10%5.81%
Upgrade
Free Cash Flow Margin
5.91%-1.04%-6.72%11.02%10.04%5.34%
Upgrade
EBITDA
40,76038,95128,19038,64825,58323,808
Upgrade
EBITDA Margin
15.46%14.92%12.39%16.02%13.98%12.84%
Upgrade
D&A For EBITDA
10,6459,1818,2458,5878,3867,849
Upgrade
EBIT
30,11529,77019,94530,06117,19715,959
Upgrade
EBIT Margin
11.42%11.40%8.77%12.46%9.40%8.61%
Upgrade
Effective Tax Rate
27.58%26.99%32.05%26.77%28.23%44.44%
Upgrade
Advertising Expenses
-7,5266,7796,8406,8466,615
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.