ULVAC, Inc. (TYO:6728)
Japan flag Japan · Delayed Price · Currency is JPY
9,622.00
-364.00 (-3.65%)
Jul 24, 2026, 3:30 PM JST

ULVAC Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
255,089251,184261,115227,528241,260183,011
Revenue Growth
-3.24%-3.80%14.76%-5.69%31.83%-1.29%
Gross Profit
77,37779,86280,66067,16273,74353,764
Operating Income
20,49126,52329,77019,94530,06117,197
Net Income
12,69016,68720,23314,16920,21114,830
Earnings Per Share
257.85338.74410.66287.70410.38301.12
EPS Growth
-36.64%-17.51%42.74%-29.89%36.29%37.79%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '24 Jun '23 Jun '22 Jun '21
Vacuum Equipment Business
199,684212,959185,580204,032154,486
Vacuum Application Business
55,31952,52045,54443,29933,485
Unallocated Adjustment
-3,820-4,364-3,596-6,070-4,961
Total
251,183261,115227,528241,261183,010

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
98,984105,95196,33498,399118,04091,545
Total Debt
44,52246,59950,69145,89342,76942,534
Net Cash (Debt)
54,46259,35245,64352,50675,27149,011
Net Cash Growth
6.90%30.04%-13.07%-30.24%53.58%73.88%
Net Cash Per Share
1106.621204.82926.401066.131528.38995.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
22,92534,81117,1621,01133,93125,520
Capital Expenditures
-12,264-11,348-19,881-16,311-7,344-7,147
Free Cash Flow
10,66123,463-2,719-15,30026,58718,373
Free Cash Flow Growth
-31.61%---44.71%85.40%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
30.33%31.79%30.89%29.52%30.57%29.38%
Operating Margin
8.03%10.56%11.40%8.77%12.46%9.40%
Pretax Margin
7.70%10.89%11.30%9.11%12.14%11.78%
Profit Margin
4.98%6.64%7.75%6.23%8.38%8.10%
FCF Margin
4.18%9.34%-1.04%-6.72%11.02%10.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
164.000164.000144.000109.000124.00095.000
Dividend Per Share Growth
-7.32%13.89%32.11%-12.10%30.53%18.75%
Dividend Yield
1.70%3.14%1.44%1.90%2.90%1.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
37.3215.6625.5921.1811.2618.70
Forward PE
18.0113.8422.1816.688.2217.34
P/FCF Ratio
44.3811.14--8.5615.09
PS Ratio
1.851.041.981.320.941.52