AXELL Corporation (TYO:6730)
Japan · Delayed Price · Currency is JPY 1,129.00
+3.00 (0.27%)
May 28, 2026, 3:03 PM JST
AXELL Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 14,656 | 15,244 | 17,570 | 14,474 | 10,666 | |
Revenue Growth (YoY) | -3.86% | -13.24% | 21.39% | 35.70% | 18.52% |
Cost of Revenue | 9,947 | 10,856 | 11,972 | 9,928 | 7,150 |
Gross Profit | 4,709 | 4,388 | 5,598 | 4,546 | 3,516 |
Selling, General & Admin | 3,044 | 1,379 | 1,592 | 1,379 | 1,157 |
Research & Development | - | 1,547 | 1,579 | 1,552 | 1,520 |
Operating Expenses | 3,044 | 2,926 | 3,171 | 2,931 | 2,677 |
Operating Income | 1,665 | 1,462 | 2,427 | 1,615 | 839 |
Interest & Investment Income | 76 | 106 | 27 | 85 | 23 |
Currency Exchange Gain (Loss) | 49 | -34 | -9 | -3 | - |
Other Non Operating Income (Expenses) | 1 | 7 | 2 | 115 | 137 |
EBT Excluding Unusual Items | 1,791 | 1,541 | 2,447 | 1,812 | 999 |
Gain (Loss) on Sale of Investments | - | -125 | - | -62 | - |
Gain (Loss) on Sale of Assets | - | - | - | 2 | - |
Asset Writedown | -17 | -9 | -1 | -9 | - |
Other Unusual Items | 8 | -5 | -1 | -3 | -1 |
Pretax Income | 1,782 | 1,402 | 2,445 | 1,740 | 998 |
Income Tax Expense | 531 | 418 | 662 | 359 | 130 |
Earnings From Continuing Operations | 1,251 | 984 | 1,783 | 1,381 | 868 |
Minority Interest in Earnings | -21 | -6 | -12 | -28 | -3 |
Net Income | 1,230 | 978 | 1,771 | 1,353 | 865 |
Net Income to Common | 1,230 | 978 | 1,771 | 1,353 | 865 |
Net Income Growth | 25.77% | -44.78% | 30.89% | 56.42% | 29.10% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -1.42% | 0.10% | 0.81% | 0.64% | -2.21% |
EPS (Basic) | 113.71 | 89.30 | 162.32 | 124.67 | 79.99 |
EPS (Diluted) | 113.60 | 89.12 | 161.49 | 124.41 | 79.99 |
EPS Growth | 27.47% | -44.81% | 29.80% | 55.53% | 32.03% |
Free Cash Flow | 138 | -1,676 | 545 | 1,799 | 1,608 |
Free Cash Flow Per Share | 12.74 | -152.60 | 49.67 | 165.31 | 148.70 |
Dividend Per Share | - | 45.000 | 81.000 | 62.000 | 40.000 |
Dividend Growth | - | -44.44% | 30.64% | 55.00% | 29.03% |
Gross Margin | 32.13% | 28.79% | 31.86% | 31.41% | 32.97% |
Operating Margin | 11.36% | 9.59% | 13.81% | 11.16% | 7.87% |
Profit Margin | 8.39% | 6.42% | 10.08% | 9.35% | 8.11% |
Free Cash Flow Margin | 0.94% | -10.99% | 3.10% | 12.43% | 15.08% |
EBITDA | 1,760 | 1,561 | 2,510 | 1,668 | 883 |
EBITDA Margin | 12.01% | 10.24% | 14.29% | 11.52% | 8.28% |
D&A For EBITDA | 95 | 99 | 83 | 53 | 44 |
EBIT | 1,665 | 1,462 | 2,427 | 1,615 | 839 |
EBIT Margin | 11.36% | 9.59% | 13.81% | 11.16% | 7.87% |
Effective Tax Rate | 29.80% | 29.82% | 27.08% | 20.63% | 13.03% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.