EIZO Corporation (TYO:6737)

EIZO Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	81,175	80,493	80,471	80,849	86,789	76,565
Revenue Growth (YoY)	0.92%	0.03%	-0.47%	-6.84%	13.35%	0.11%
Cost of Revenue	55,071	54,293	55,050	55,605	55,929	50,014
Gross Profit	26,104	26,200	25,421	25,244	30,860	26,551
Selling, General & Admin	23,323	16,006	15,356	14,214	13,392	12,772
Research & Development	-	6,225	5,826	5,654	5,513	5,334
Other Operating Expenses	-	259	325	375	612	514
Operating Expenses	23,323	22,493	21,512	20,241	19,560	18,616
Operating Income	2,781	3,707	3,909	5,003	11,300	7,935
Interest Expense	-196	-266	-90	-41	-21	-17
Interest & Investment Income	1,417	1,297	1,176	1,098	932	780
Currency Exchange Gain (Loss)	8	-446	989	-103	-202	88
Other Non Operating Income (Expenses)	342	262	341	168	100	28
EBT Excluding Unusual Items	4,352	4,554	6,325	6,125	12,109	8,814
Gain (Loss) on Sale of Investments	2,428	1,100	2,345	1,938	419	-244
Asset Writedown	-	-	-187	-	-1,243	-
Other Unusual Items	-	-	-608	-	-	-
Pretax Income	6,780	5,654	7,875	8,063	11,285	8,570
Income Tax Expense	1,783	1,506	2,421	2,201	3,491	2,415
Net Income	4,997	4,148	5,454	5,862	7,794	6,155
Net Income to Common	4,997	4,148	5,454	5,862	7,794	6,155
Net Income Growth	34.80%	-23.95%	-6.96%	-24.79%	26.63%	31.77%
Shares Outstanding (Basic)	41	41	41	42	43	43
Shares Outstanding (Diluted)	41	41	41	42	43	43
Shares Change (YoY)	-0.51%	0.02%	-1.39%	-2.14%	-	-
EPS (Basic)	122.05	100.79	132.55	140.48	182.79	144.35
EPS (Diluted)	122.05	100.79	132.55	140.48	182.79	144.35
EPS Growth	35.49%	-23.96%	-5.65%	-23.14%	26.63%	31.77%
Free Cash Flow	-	7,994	4,983	-9,554	5,661	3,497
Free Cash Flow Per Share	-	194.24	121.10	-228.96	132.76	82.01
Dividend Per Share	107.500	105.000	100.000	62.500	60.000	57.500
Dividend Growth	4.88%	5.00%	60.00%	4.17%	4.35%	4.54%
Gross Margin	32.16%	32.55%	31.59%	31.22%	35.56%	34.68%
Operating Margin	3.43%	4.61%	4.86%	6.19%	13.02%	10.36%
Profit Margin	6.16%	5.15%	6.78%	7.25%	8.98%	8.04%
Free Cash Flow Margin	-	9.93%	6.19%	-11.82%	6.52%	4.57%
EBITDA	-	6,643	6,581	7,319	13,911	10,968
EBITDA Margin	-	8.25%	8.18%	9.05%	16.03%	14.32%
D&A For EBITDA	3,134	2,936	2,672	2,316	2,611	3,033
EBIT	2,781	3,707	3,909	5,003	11,300	7,935
EBIT Margin	3.43%	4.61%	4.86%	6.19%	13.02%	10.36%
Effective Tax Rate	26.30%	26.64%	30.74%	27.30%	30.94%	28.18%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.