Nohmi Bosai Ltd. (TYO:6744)
Japan
· Delayed Price · Currency is JPY 3,150.00
-25.00 (-0.79%)
Mar 7, 2025, 3:30 PM JST
Nohmi Bosai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 128,147 | 118,506 | 105,537 | 112,913 | 107,897 | 117,294 | Upgrade
|
| Revenue Growth (YoY) | 12.84% | 12.29% | -6.53% | 4.65% | -8.01% | 9.85% | Upgrade
|
| Cost of Revenue | 83,366 | 79,032 | 70,678 | 74,151 | 72,770 | 77,989 | Upgrade
|
| Gross Profit | 44,781 | 39,474 | 34,859 | 38,762 | 35,127 | 39,305 | Upgrade
|
| Selling, General & Admin | 29,002 | 24,158 | 22,759 | 22,513 | 20,858 | 21,227 | Upgrade
|
| Research & Development | - | 2,420 | 2,345 | 2,484 | 2,289 | 2,107 | Upgrade
|
| Operating Expenses | 29,009 | 27,810 | 25,980 | 26,128 | 24,073 | 24,165 | Upgrade
|
| Operating Income | 15,772 | 11,664 | 8,879 | 12,634 | 11,054 | 15,140 | Upgrade
|
| Interest Expense | -17 | -17 | -12 | -9 | -14 | -15 | Upgrade
|
| Interest & Investment Income | 138 | 108 | 105 | 94 | 78 | 83 | Upgrade
|
| Earnings From Equity Investments | 335 | 352 | 301 | 286 | 216 | 119 | Upgrade
|
| Currency Exchange Gain (Loss) | 26 | 29 | 18 | -21 | 7 | 5 | Upgrade
|
| Other Non Operating Income (Expenses) | 134 | 106 | 129 | 170 | 151 | 114 | Upgrade
|
| EBT Excluding Unusual Items | 16,388 | 12,242 | 9,420 | 13,154 | 11,492 | 15,446 | Upgrade
|
| Gain (Loss) on Sale of Investments | 54 | 54 | 134 | 13 | -367 | -60 | Upgrade
|
| Gain (Loss) on Sale of Assets | -22 | -26 | 759 | -22 | -15 | -100 | Upgrade
|
| Asset Writedown | - | - | - | -25 | - | - | Upgrade
|
| Other Unusual Items | -24 | -7 | -109 | 34 | -1 | - | Upgrade
|
| Pretax Income | 16,430 | 12,263 | 10,204 | 13,154 | 11,109 | 15,286 | Upgrade
|
| Income Tax Expense | 5,148 | 3,855 | 3,196 | 3,887 | 3,418 | 4,668 | Upgrade
|
| Earnings From Continuing Operations | 11,282 | 8,408 | 7,008 | 9,267 | 7,691 | 10,618 | Upgrade
|
| Minority Interest in Earnings | 114 | 166 | 14 | 84 | -71 | -102 | Upgrade
|
| Net Income | 11,396 | 8,574 | 7,022 | 9,351 | 7,620 | 10,516 | Upgrade
|
| Net Income to Common | 11,396 | 8,574 | 7,022 | 9,351 | 7,620 | 10,516 | Upgrade
|
| Net Income Growth | 52.48% | 22.10% | -24.91% | 22.72% | -27.54% | 34.75% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | -1.47% | 0.03% | 0.03% | 0.01% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 191.70 | 142.10 | 116.41 | 155.07 | 126.37 | 174.40 | Upgrade
|
| EPS (Diluted) | 191.70 | 142.10 | 116.41 | 155.07 | 126.37 | 174.40 | Upgrade
|
| EPS Growth | 54.75% | 22.07% | -24.93% | 22.71% | -27.54% | 34.75% | Upgrade
|
| Free Cash Flow | - | 793 | 2,169 | -635 | 11,601 | 7,293 | Upgrade
|
| Free Cash Flow Per Share | - | 13.14 | 35.96 | -10.53 | 192.39 | 120.95 | Upgrade
|
| Dividend Per Share | 53.000 | 53.000 | 40.000 | 36.000 | 33.000 | 33.000 | Upgrade
|
| Dividend Growth | 32.50% | 32.50% | 11.11% | 9.09% | 0% | 3.13% | Upgrade
|
| Gross Margin | 34.95% | 33.31% | 33.03% | 34.33% | 32.56% | 33.51% | Upgrade
|
| Operating Margin | 12.31% | 9.84% | 8.41% | 11.19% | 10.24% | 12.91% | Upgrade
|
| Profit Margin | 8.89% | 7.24% | 6.65% | 8.28% | 7.06% | 8.97% | Upgrade
|
| Free Cash Flow Margin | - | 0.67% | 2.06% | -0.56% | 10.75% | 6.22% | Upgrade
|
| EBITDA | 18,288 | 14,158 | 11,344 | 14,978 | 13,273 | 17,217 | Upgrade
|
| EBITDA Margin | 14.27% | 11.95% | 10.75% | 13.27% | 12.30% | 14.68% | Upgrade
|
| D&A For EBITDA | 2,516 | 2,494 | 2,465 | 2,344 | 2,219 | 2,077 | Upgrade
|
| EBIT | 15,772 | 11,664 | 8,879 | 12,634 | 11,054 | 15,140 | Upgrade
|
| EBIT Margin | 12.31% | 9.84% | 8.41% | 11.19% | 10.24% | 12.91% | Upgrade
|
| Effective Tax Rate | 31.33% | 31.44% | 31.32% | 29.55% | 30.77% | 30.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.