Nohmi Bosai Ltd. (TYO:6744)
Japan flag Japan · Delayed Price · Currency is JPY
3,705.00
+45.00 (1.23%)
May 29, 2025, 3:30 PM JST

Nohmi Bosai Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
133,696118,506105,537112,913107,897
Upgrade
Revenue Growth (YoY)
12.82%12.29%-6.53%4.65%-8.01%
Upgrade
Cost of Revenue
87,24279,03270,67874,15172,770
Upgrade
Gross Profit
46,45439,47434,85938,76235,127
Upgrade
Selling, General & Admin
30,80724,15822,75922,51320,858
Upgrade
Research & Development
-2,4202,3452,4842,289
Upgrade
Operating Expenses
30,80827,81025,98026,12824,073
Upgrade
Operating Income
15,64611,6648,87912,63411,054
Upgrade
Interest Expense
-20-17-12-9-14
Upgrade
Interest & Investment Income
1631081059478
Upgrade
Earnings From Equity Investments
331352301286216
Upgrade
Currency Exchange Gain (Loss)
-92918-217
Upgrade
Other Non Operating Income (Expenses)
125106129170151
Upgrade
EBT Excluding Unusual Items
16,23612,2429,42013,15411,492
Upgrade
Gain (Loss) on Sale of Investments
3035413413-367
Upgrade
Gain (Loss) on Sale of Assets
-10-26759-22-15
Upgrade
Asset Writedown
-456---25-
Upgrade
Other Unusual Items
-49-7-10934-1
Upgrade
Pretax Income
16,05412,26310,20413,15411,109
Upgrade
Income Tax Expense
5,3943,8553,1963,8873,418
Upgrade
Earnings From Continuing Operations
10,6608,4087,0089,2677,691
Upgrade
Minority Interest in Earnings
4381661484-71
Upgrade
Net Income
11,0988,5747,0229,3517,620
Upgrade
Net Income to Common
11,0988,5747,0229,3517,620
Upgrade
Net Income Growth
29.44%22.10%-24.91%22.72%-27.54%
Upgrade
Shares Outstanding (Basic)
5960606060
Upgrade
Shares Outstanding (Diluted)
5960606060
Upgrade
Shares Change (YoY)
-2.08%0.03%0.03%0.01%-
Upgrade
EPS (Basic)
187.85142.10116.41155.07126.37
Upgrade
EPS (Diluted)
187.85142.10116.41155.07126.37
Upgrade
EPS Growth
32.19%22.07%-24.93%22.71%-27.54%
Upgrade
Free Cash Flow
9,3097932,169-63511,601
Upgrade
Free Cash Flow Per Share
157.5613.1435.96-10.53192.39
Upgrade
Dividend Per Share
76.00053.00040.00036.00033.000
Upgrade
Dividend Growth
43.40%32.50%11.11%9.09%-
Upgrade
Gross Margin
34.75%33.31%33.03%34.33%32.56%
Upgrade
Operating Margin
11.70%9.84%8.41%11.19%10.24%
Upgrade
Profit Margin
8.30%7.23%6.65%8.28%7.06%
Upgrade
Free Cash Flow Margin
6.96%0.67%2.05%-0.56%10.75%
Upgrade
EBITDA
18,22814,15811,34414,97813,273
Upgrade
EBITDA Margin
13.63%11.95%10.75%13.26%12.30%
Upgrade
D&A For EBITDA
2,5822,4942,4652,3442,219
Upgrade
EBIT
15,64611,6648,87912,63411,054
Upgrade
EBIT Margin
11.70%9.84%8.41%11.19%10.24%
Upgrade
Effective Tax Rate
33.60%31.44%31.32%29.55%30.77%
Upgrade
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.