Seiwa Electric Mfg. Co., Ltd. (TYO:6748)
Japan · Delayed Price · Currency is JPY 930.00
+17.00 (1.86%)
Feb 12, 2026, 3:30 PM JST
Seiwa Electric Mfg. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 26,108 | 25,215 | 23,760 | 23,429 | 26,230 | 28,965 | |
Revenue Growth (YoY) | 5.34% | 6.12% | 1.41% | -10.68% | -9.44% | 11.02% |
Cost of Revenue | 19,514 | 19,048 | 18,536 | 17,858 | 20,818 | 23,132 |
Gross Profit | 6,594 | 6,167 | 5,224 | 5,571 | 5,412 | 5,833 |
Selling, General & Admin | 4,332 | 4,260 | 4,049 | 3,906 | 3,786 | 3,843 |
Operating Expenses | 4,467 | 4,395 | 4,183 | 4,028 | 3,932 | 3,964 |
Operating Income | 2,127 | 1,772 | 1,041 | 1,543 | 1,480 | 1,869 |
Interest Expense | -60 | -41 | -36 | -58 | -48 | -57 |
Interest & Investment Income | 100 | 103 | 90 | 84 | 75 | 66 |
Currency Exchange Gain (Loss) | 2 | 45 | -9 | -37 | -23 | -14 |
Other Non Operating Income (Expenses) | 50 | 41 | 72 | 42 | -41 | -39 |
EBT Excluding Unusual Items | 2,219 | 1,920 | 1,158 | 1,574 | 1,443 | 1,825 |
Gain (Loss) on Sale of Investments | 61 | 61 | 4 | 31 | -5 | -43 |
Gain (Loss) on Sale of Assets | 1 | - | - | - | - | -2 |
Asset Writedown | -3 | -4 | -1 | -4 | -3 | -7 |
Other Unusual Items | 1 | -2 | -1 | -2 | - | -1 |
Pretax Income | 2,279 | 1,975 | 1,160 | 1,599 | 1,435 | 1,772 |
Income Tax Expense | 756 | 625 | 366 | 496 | 524 | 234 |
Earnings From Continuing Operations | 1,523 | 1,350 | 794 | 1,103 | 911 | 1,538 |
Minority Interest in Earnings | - | - | -1 | -2 | -2 | 1 |
Net Income | 1,523 | 1,350 | 793 | 1,101 | 909 | 1,539 |
Net Income to Common | 1,523 | 1,350 | 793 | 1,101 | 909 | 1,539 |
Net Income Growth | 45.19% | 70.24% | -27.98% | 21.12% | -40.94% | 39.28% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -1.03% | -0.29% | - | - | - | - |
EPS (Basic) | 117.23 | 102.98 | 60.31 | 83.74 | 69.14 | 117.05 |
EPS (Diluted) | 117.23 | 102.98 | 60.31 | 83.74 | 69.14 | 117.05 |
EPS Growth | 46.69% | 70.74% | -27.98% | 21.12% | -40.94% | 39.28% |
Free Cash Flow | - | 473 | 304 | 4,150 | -689 | 940 |
Free Cash Flow Per Share | - | 36.08 | 23.12 | 315.64 | -52.40 | 71.49 |
Dividend Per Share | 18.000 | 18.000 | 18.000 | 15.000 | 15.000 | 25.000 |
Dividend Growth | - | - | 20.00% | - | -40.00% | 66.67% |
Gross Margin | 25.26% | 24.46% | 21.99% | 23.78% | 20.63% | 20.14% |
Operating Margin | 8.15% | 7.03% | 4.38% | 6.59% | 5.64% | 6.45% |
Profit Margin | 5.83% | 5.35% | 3.34% | 4.70% | 3.46% | 5.31% |
Free Cash Flow Margin | - | 1.88% | 1.28% | 17.71% | -2.63% | 3.25% |
EBITDA | 2,658 | 2,327 | 1,628 | 2,125 | 2,113 | 2,433 |
EBITDA Margin | 10.18% | 9.23% | 6.85% | 9.07% | 8.06% | 8.40% |
D&A For EBITDA | 531 | 555 | 587 | 582 | 633 | 564 |
EBIT | 2,127 | 1,772 | 1,041 | 1,543 | 1,480 | 1,869 |
EBIT Margin | 8.15% | 7.03% | 4.38% | 6.59% | 5.64% | 6.45% |
Effective Tax Rate | 33.17% | 31.65% | 31.55% | 31.02% | 36.52% | 13.21% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.