Seiwa Electric Mfg. Co., Ltd. (TYO:6748)
Japan · Delayed Price · Currency is JPY 730.00
-3.00 (-0.41%)
May 27, 2026, 9:12 AM JST
Seiwa Electric Mfg. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24,933 | 25,385 | 25,215 | 23,760 | 23,429 | 26,230 | |
Revenue Growth (YoY) | -4.24% | 0.67% | 6.12% | 1.41% | -10.68% | -9.44% |
Cost of Revenue | 19,127 | 19,309 | 19,048 | 18,536 | 17,858 | 20,818 |
Gross Profit | 5,806 | 6,076 | 6,167 | 5,224 | 5,571 | 5,412 |
Selling, General & Admin | 4,283 | 4,284 | 4,260 | 4,049 | 3,906 | 3,786 |
Operating Expenses | 4,427 | 4,428 | 4,395 | 4,183 | 4,028 | 3,932 |
Operating Income | 1,379 | 1,648 | 1,772 | 1,041 | 1,543 | 1,480 |
Interest Expense | -53 | -56 | -41 | -36 | -58 | -48 |
Interest & Investment Income | 97 | 97 | 103 | 90 | 84 | 75 |
Currency Exchange Gain (Loss) | -27 | -23 | 45 | -9 | -37 | -23 |
Other Non Operating Income (Expenses) | 79 | 74 | 41 | 72 | 42 | -41 |
EBT Excluding Unusual Items | 1,475 | 1,740 | 1,920 | 1,158 | 1,574 | 1,443 |
Gain (Loss) on Sale of Investments | 8 | 8 | 61 | 4 | 31 | -5 |
Gain (Loss) on Sale of Assets | - | 1 | - | - | - | - |
Asset Writedown | -2 | - | -4 | -1 | -4 | -3 |
Other Unusual Items | 1 | - | -2 | -1 | -2 | - |
Pretax Income | 1,482 | 1,749 | 1,975 | 1,160 | 1,599 | 1,435 |
Income Tax Expense | 461 | 517 | 625 | 366 | 496 | 524 |
Earnings From Continuing Operations | 1,021 | 1,232 | 1,350 | 794 | 1,103 | 911 |
Minority Interest in Earnings | - | - | - | -1 | -2 | -2 |
Net Income | 1,021 | 1,232 | 1,350 | 793 | 1,101 | 909 |
Net Income to Common | 1,021 | 1,232 | 1,350 | 793 | 1,101 | 909 |
Net Income Growth | -33.01% | -8.74% | 70.24% | -27.98% | 21.12% | -40.94% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -1.08% | -1.17% | -0.29% | - | - | - |
EPS (Basic) | 78.95 | 95.09 | 102.98 | 60.31 | 83.74 | 69.14 |
EPS (Diluted) | 78.95 | 95.09 | 102.98 | 60.31 | 83.74 | 69.14 |
EPS Growth | -32.27% | -7.66% | 70.74% | -27.98% | 21.12% | -40.94% |
Free Cash Flow | - | 1,781 | 473 | 304 | 4,150 | -689 |
Free Cash Flow Per Share | - | 137.47 | 36.08 | 23.12 | 315.64 | -52.40 |
Dividend Per Share | 18.000 | 18.000 | 18.000 | 18.000 | 15.000 | 15.000 |
Dividend Growth | - | - | - | 20.00% | - | -40.00% |
Gross Margin | 23.29% | 23.94% | 24.46% | 21.99% | 23.78% | 20.63% |
Operating Margin | 5.53% | 6.49% | 7.03% | 4.38% | 6.59% | 5.64% |
Profit Margin | 4.09% | 4.85% | 5.35% | 3.34% | 4.70% | 3.46% |
Free Cash Flow Margin | - | 7.02% | 1.88% | 1.28% | 17.71% | -2.63% |
EBITDA | 1,920 | 2,192 | 2,327 | 1,628 | 2,125 | 2,113 |
EBITDA Margin | 7.70% | 8.63% | 9.23% | 6.85% | 9.07% | 8.06% |
D&A For EBITDA | 541.25 | 544 | 555 | 587 | 582 | 633 |
EBIT | 1,379 | 1,648 | 1,772 | 1,041 | 1,543 | 1,480 |
EBIT Margin | 5.53% | 6.49% | 7.03% | 4.38% | 6.59% | 5.64% |
Effective Tax Rate | 31.11% | 29.56% | 31.65% | 31.55% | 31.02% | 36.52% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.