Teikoku Tsushin Kogyo Co., Ltd. (TYO:6763)
2,911.00
+67.00 (2.36%)
Feb 12, 2026, 3:30 PM JST
Teikoku Tsushin Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 17,242 | 16,790 | 15,223 | 16,493 | 15,109 | 12,022 | |
Revenue Growth (YoY) | 6.97% | 10.29% | -7.70% | 9.16% | 25.68% | -3.82% |
Cost of Revenue | 12,076 | 11,461 | 10,576 | 11,272 | 10,083 | 8,102 |
Gross Profit | 5,166 | 5,329 | 4,647 | 5,221 | 5,026 | 3,920 |
Selling, General & Admin | 3,195 | 3,014 | 3,020 | 2,986 | 2,707 | 2,511 |
Research & Development | 518 | 518 | 540 | 492 | 485 | 514 |
Operating Expenses | 3,847 | 3,666 | 3,700 | 3,619 | 3,327 | 3,164 |
Operating Income | 1,319 | 1,663 | 947 | 1,602 | 1,699 | 756 |
Interest Expense | -10.48 | -6 | -3 | -5 | -4 | -2 |
Interest & Investment Income | 240.73 | 263 | 236 | 171 | 100 | 92 |
Currency Exchange Gain (Loss) | 81.73 | 125 | 391 | 348 | 157 | -48 |
Other Non Operating Income (Expenses) | 26.79 | 28 | -5 | 84 | 73 | 89 |
EBT Excluding Unusual Items | 1,658 | 2,073 | 1,566 | 2,200 | 2,025 | 887 |
Gain (Loss) on Sale of Investments | 416.73 | 432 | 291 | -149 | 25 | - |
Gain (Loss) on Sale of Assets | 52 | 52 | -8 | -9 | -15 | -5 |
Asset Writedown | -3 | -3 | - | - | -6 | - |
Other Unusual Items | -207.9 | -164 | - | - | - | - |
Pretax Income | 1,916 | 2,390 | 1,849 | 2,042 | 2,029 | 882 |
Income Tax Expense | 258.69 | 262 | 385 | 557 | 389 | 118 |
Earnings From Continuing Operations | 1,657 | 2,128 | 1,464 | 1,485 | 1,640 | 764 |
Minority Interest in Earnings | -75.48 | -119 | -102 | -100 | -58 | -9 |
Net Income | 1,581 | 2,009 | 1,362 | 1,385 | 1,582 | 755 |
Net Income to Common | 1,581 | 2,009 | 1,362 | 1,385 | 1,582 | 755 |
Net Income Growth | -7.81% | 47.50% | -1.66% | -12.45% | 109.54% | - |
Shares Outstanding (Basic) | 9 | 9 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 9 | 9 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -0.31% | -1.82% | -1.36% | -0.05% | -0.61% | 0.23% |
EPS (Basic) | 168.40 | 211.89 | 141.04 | 141.47 | 161.59 | 76.71 |
EPS (Diluted) | 168.40 | 211.89 | 141.04 | 141.47 | 161.59 | 76.64 |
EPS Growth | -6.66% | 50.23% | -0.31% | -12.45% | 110.85% | - |
Free Cash Flow | - | 948 | 2,371 | 775 | 1,195 | -639 |
Free Cash Flow Per Share | - | 99.98 | 245.53 | 79.16 | 122.00 | -64.84 |
Dividend Per Share | 35.000 | 70.000 | 70.000 | 60.000 | 60.000 | 40.000 |
Dividend Growth | -50.00% | - | 16.67% | - | 50.00% | -20.00% |
Gross Margin | 29.96% | 31.74% | 30.53% | 31.66% | 33.27% | 32.61% |
Operating Margin | 7.65% | 9.90% | 6.22% | 9.71% | 11.24% | 6.29% |
Profit Margin | 9.17% | 11.96% | 8.95% | 8.40% | 10.47% | 6.28% |
Free Cash Flow Margin | - | 5.65% | 15.57% | 4.70% | 7.91% | -5.32% |
EBITDA | 2,123 | 2,459 | 1,733 | 2,423 | 2,474 | 1,453 |
EBITDA Margin | 12.31% | 14.65% | 11.38% | 14.69% | 16.37% | 12.09% |
D&A For EBITDA | 803.5 | 796 | 786 | 821 | 775 | 697 |
EBIT | 1,319 | 1,663 | 947 | 1,602 | 1,699 | 756 |
EBIT Margin | 7.65% | 9.90% | 6.22% | 9.71% | 11.24% | 6.29% |
Effective Tax Rate | 13.50% | 10.96% | 20.82% | 27.28% | 19.17% | 13.38% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.