THine Electronics, Inc. (TYO:6769)
Japan · Delayed Price · Currency is JPY 854.00
-1.00 (-0.12%)
Sep 10, 2025, 3:30 PM JST
THine Electronics Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 4,081 | 4,614 | 5,018 | 5,456 | 4,441 | 2,879 | Upgrade | |
Revenue Growth (YoY) | -11.57% | -8.05% | -8.03% | 22.86% | 54.25% | -41.03% | Upgrade |
Cost of Revenue | 1,770 | 2,086 | 2,583 | 2,469 | 1,892 | 1,419 | Upgrade |
Gross Profit | 2,311 | 2,528 | 2,435 | 2,987 | 2,549 | 1,460 | Upgrade |
Selling, General & Admin | 1,397 | 1,346 | 1,374 | 1,377 | 1,262 | 1,261 | Upgrade |
Research & Development | 1,154 | 1,154 | 1,102 | 1,009 | 801 | 904 | Upgrade |
Other Operating Expenses | - | - | - | - | - | 2 | Upgrade |
Operating Expenses | 2,556 | 2,505 | 2,476 | 2,386 | 2,063 | 2,167 | Upgrade |
Operating Income | -245 | 23 | -41 | 601 | 486 | -707 | Upgrade |
Interest & Investment Income | 5 | 2 | 1 | - | 2 | 36 | Upgrade |
Currency Exchange Gain (Loss) | -235 | 231 | 104 | 270 | 207 | -119 | Upgrade |
Other Non Operating Income (Expenses) | -2 | 7 | 8 | 36 | 4 | 12 | Upgrade |
EBT Excluding Unusual Items | -477 | 263 | 72 | 907 | 699 | -778 | Upgrade |
Gain (Loss) on Sale of Investments | 217 | 83 | - | - | 27 | 99 | Upgrade |
Other Unusual Items | 15 | 54 | 2 | 86 | 8 | - | Upgrade |
Pretax Income | -245 | 400 | 74 | 993 | 734 | -679 | Upgrade |
Income Tax Expense | 32 | 36 | 118 | 163 | -2 | 2 | Upgrade |
Earnings From Continuing Operations | -277 | 364 | -44 | 830 | 736 | -681 | Upgrade |
Minority Interest in Earnings | 1 | -25 | -25 | -10 | -9 | -16 | Upgrade |
Net Income | -276 | 339 | -69 | 820 | 727 | -697 | Upgrade |
Net Income to Common | -276 | 339 | -69 | 820 | 727 | -697 | Upgrade |
Net Income Growth | - | - | - | 12.79% | - | - | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | -0.60% | -0.56% | 0.02% | 0.19% | 0.01% | - | Upgrade |
EPS (Basic) | -25.84 | 31.74 | -6.37 | 75.74 | 67.25 | -64.48 | Upgrade |
EPS (Diluted) | -25.84 | 31.54 | -6.37 | 75.71 | 67.25 | -64.48 | Upgrade |
EPS Growth | - | - | - | 12.58% | - | - | Upgrade |
Free Cash Flow | -238 | -145 | 286 | -337 | 350 | -563 | Upgrade |
Free Cash Flow Per Share | -22.28 | -13.46 | 26.40 | -31.11 | 32.38 | -52.08 | Upgrade |
Dividend Per Share | 15.000 | 15.000 | 15.000 | - | 9.000 | 9.000 | Upgrade |
Gross Margin | 56.63% | 54.79% | 48.52% | 54.75% | 57.40% | 50.71% | Upgrade |
Operating Margin | -6.00% | 0.50% | -0.82% | 11.02% | 10.94% | -24.56% | Upgrade |
Profit Margin | -6.76% | 7.35% | -1.38% | 15.03% | 16.37% | -24.21% | Upgrade |
Free Cash Flow Margin | -5.83% | -3.14% | 5.70% | -6.18% | 7.88% | -19.55% | Upgrade |
EBITDA | -159 | 120 | 172 | 774 | 644 | -530 | Upgrade |
EBITDA Margin | -3.90% | 2.60% | 3.43% | 14.19% | 14.50% | -18.41% | Upgrade |
D&A For EBITDA | 86 | 97 | 213 | 173 | 158 | 177 | Upgrade |
EBIT | -245 | 23 | -41 | 601 | 486 | -707 | Upgrade |
EBIT Margin | -6.00% | 0.50% | -0.82% | 11.02% | 10.94% | -24.56% | Upgrade |
Effective Tax Rate | - | 9.00% | 159.46% | 16.41% | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.