Tensho Electric Industries Co., Ltd. (TYO:6776)
Japan · Delayed Price · Currency is JPY 270.00
-5.00 (-1.82%)
Feb 13, 2026, 3:30 PM JST
TYO:6776 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 23,122 | 27,885 | 26,905 | 23,899 | 19,449 | 15,557 | |
Revenue Growth (YoY) | -16.13% | 3.64% | 12.58% | 22.88% | 25.02% | -15.22% |
Cost of Revenue | 19,044 | 23,610 | 22,583 | 20,150 | 16,580 | 12,962 |
Gross Profit | 4,078 | 4,275 | 4,322 | 3,749 | 2,869 | 2,595 |
Selling, General & Admin | 3,276 | 3,360 | 3,259 | 3,144 | 2,643 | 2,303 |
Operating Expenses | 3,276 | 3,360 | 3,259 | 3,144 | 2,643 | 2,303 |
Operating Income | 802 | 915 | 1,063 | 605 | 226 | 292 |
Interest Expense | -58 | -93 | -77 | -43 | -41 | -34 |
Interest & Investment Income | 83 | 145 | 114 | 16 | 11 | 9 |
Earnings From Equity Investments | 25 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 4 | 4 | 158 | 93 | 66 | 17 |
Other Non Operating Income (Expenses) | 82 | 85 | 43 | 64 | 80 | 11 |
EBT Excluding Unusual Items | 938 | 1,056 | 1,301 | 735 | 342 | 295 |
Gain (Loss) on Sale of Investments | 610 | 611 | - | 17 | 10 | - |
Gain (Loss) on Sale of Assets | 23 | 23 | 22 | 17 | 14 | 5 |
Asset Writedown | -20 | -19 | -125 | -48 | - | -440 |
Other Unusual Items | -240 | 19 | 218 | 46 | 7 | 450 |
Pretax Income | 1,311 | 1,690 | 1,416 | 767 | 373 | 310 |
Income Tax Expense | 203 | 273 | 392 | 189 | 128 | 170 |
Earnings From Continuing Operations | 1,108 | 1,417 | 1,024 | 578 | 245 | 140 |
Minority Interest in Earnings | -87 | -153 | -76 | 34 | 1 | 18 |
Net Income | 1,021 | 1,264 | 948 | 612 | 246 | 158 |
Net Income to Common | 1,021 | 1,264 | 948 | 612 | 246 | 158 |
Net Income Growth | 70.74% | 33.33% | 54.90% | 148.78% | 55.70% | -77.43% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | -0.00% | - | - | - | - | 1.06% |
EPS (Basic) | 60.01 | 74.30 | 55.72 | 35.97 | 14.46 | 9.29 |
EPS (Diluted) | 60.01 | 74.30 | 55.72 | 35.97 | 14.46 | 9.29 |
EPS Growth | 70.74% | 33.33% | 54.90% | 148.78% | 55.70% | -77.67% |
Free Cash Flow | - | -582 | -48 | -1,455 | 606 | -949 |
Free Cash Flow Per Share | - | -34.21 | -2.82 | -85.52 | 35.62 | -55.78 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 3.000 | 3.000 | 3.000 |
Dividend Growth | - | - | 66.67% | - | - | - |
Gross Margin | 17.64% | 15.33% | 16.06% | 15.69% | 14.75% | 16.68% |
Operating Margin | 3.47% | 3.28% | 3.95% | 2.53% | 1.16% | 1.88% |
Profit Margin | 4.42% | 4.53% | 3.52% | 2.56% | 1.26% | 1.02% |
Free Cash Flow Margin | - | -2.09% | -0.18% | -6.09% | 3.12% | -6.10% |
EBITDA | 3,013 | 3,138 | 3,302 | 2,521 | 2,062 | 1,519 |
EBITDA Margin | 13.03% | 11.25% | 12.27% | 10.55% | 10.60% | 9.76% |
D&A For EBITDA | 2,211 | 2,223 | 2,239 | 1,916 | 1,836 | 1,227 |
EBIT | 802 | 915 | 1,063 | 605 | 226 | 292 |
EBIT Margin | 3.47% | 3.28% | 3.95% | 2.53% | 1.16% | 1.88% |
Effective Tax Rate | 15.48% | 16.15% | 27.68% | 24.64% | 34.32% | 54.84% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.