Tensho Electric Industries Co., Ltd. (TYO:6776)
263.00
-2.00 (-0.75%)
May 2, 2025, 11:30 AM JST
TYO:6776 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 27,568 | 26,905 | 23,899 | 19,449 | 15,557 | 18,351 | Upgrade
|
Revenue Growth (YoY) | 4.01% | 12.58% | 22.88% | 25.02% | -15.22% | 4.14% | Upgrade
|
Cost of Revenue | 23,410 | 22,583 | 20,150 | 16,580 | 12,962 | 14,812 | Upgrade
|
Gross Profit | 4,158 | 4,322 | 3,749 | 2,869 | 2,595 | 3,539 | Upgrade
|
Selling, General & Admin | 3,389 | 3,259 | 3,144 | 2,643 | 2,303 | 2,494 | Upgrade
|
Operating Expenses | 3,389 | 3,259 | 3,144 | 2,643 | 2,303 | 2,494 | Upgrade
|
Operating Income | 769 | 1,063 | 605 | 226 | 292 | 1,045 | Upgrade
|
Interest Expense | -90 | -77 | -43 | -41 | -34 | -30 | Upgrade
|
Interest & Investment Income | 150 | 114 | 16 | 11 | 9 | 18 | Upgrade
|
Currency Exchange Gain (Loss) | 106 | 158 | 93 | 66 | 17 | -29 | Upgrade
|
Other Non Operating Income (Expenses) | 59 | 43 | 64 | 80 | 11 | 11 | Upgrade
|
EBT Excluding Unusual Items | 994 | 1,301 | 735 | 342 | 295 | 1,015 | Upgrade
|
Gain (Loss) on Sale of Investments | 1 | - | 17 | 10 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 21 | 22 | 17 | 14 | 5 | 7 | Upgrade
|
Asset Writedown | -112 | -125 | -48 | - | -440 | -27 | Upgrade
|
Other Unusual Items | 110 | 218 | 46 | 7 | 450 | -1 | Upgrade
|
Pretax Income | 1,014 | 1,416 | 767 | 373 | 310 | 994 | Upgrade
|
Income Tax Expense | 307 | 392 | 189 | 128 | 170 | 274 | Upgrade
|
Earnings From Continuing Operations | 707 | 1,024 | 578 | 245 | 140 | 720 | Upgrade
|
Minority Interest in Earnings | -109 | -76 | 34 | 1 | 18 | -20 | Upgrade
|
Net Income | 598 | 948 | 612 | 246 | 158 | 700 | Upgrade
|
Net Income to Common | 598 | 948 | 612 | 246 | 158 | 700 | Upgrade
|
Net Income Growth | -34.64% | 54.90% | 148.78% | 55.70% | -77.43% | 18.85% | Upgrade
|
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
Shares Change (YoY) | 0.00% | - | - | - | 1.06% | 1.43% | Upgrade
|
EPS (Basic) | 35.15 | 55.72 | 35.97 | 14.46 | 9.29 | 41.58 | Upgrade
|
EPS (Diluted) | 35.15 | 55.72 | 35.97 | 14.46 | 9.29 | 41.58 | Upgrade
|
EPS Growth | -34.65% | 54.90% | 148.78% | 55.70% | -77.67% | 17.16% | Upgrade
|
Free Cash Flow | - | -48 | -1,455 | 606 | -949 | 140 | Upgrade
|
Free Cash Flow Per Share | - | -2.82 | -85.52 | 35.62 | -55.78 | 8.32 | Upgrade
|
Dividend Per Share | 5.000 | 5.000 | 3.000 | 3.000 | 3.000 | 3.000 | Upgrade
|
Dividend Growth | 66.67% | 66.67% | - | - | - | - | Upgrade
|
Gross Margin | 15.08% | 16.06% | 15.69% | 14.75% | 16.68% | 19.29% | Upgrade
|
Operating Margin | 2.79% | 3.95% | 2.53% | 1.16% | 1.88% | 5.70% | Upgrade
|
Profit Margin | 2.17% | 3.52% | 2.56% | 1.26% | 1.02% | 3.82% | Upgrade
|
Free Cash Flow Margin | - | -0.18% | -6.09% | 3.12% | -6.10% | 0.76% | Upgrade
|
EBITDA | 3,250 | 3,302 | 2,521 | 2,062 | 1,519 | 2,111 | Upgrade
|
EBITDA Margin | 11.79% | 12.27% | 10.55% | 10.60% | 9.76% | 11.50% | Upgrade
|
D&A For EBITDA | 2,481 | 2,239 | 1,916 | 1,836 | 1,227 | 1,066 | Upgrade
|
EBIT | 769 | 1,063 | 605 | 226 | 292 | 1,045 | Upgrade
|
EBIT Margin | 2.79% | 3.95% | 2.53% | 1.16% | 1.88% | 5.70% | Upgrade
|
Effective Tax Rate | 30.28% | 27.68% | 24.64% | 34.32% | 54.84% | 27.57% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.