santec Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	31,507	24,026	18,867	15,246	8,890
Revenue Growth (YoY)	31.14%	27.34%	23.75%	71.50%	18.39%
Cost of Revenue	13,333	10,007	8,450	7,179	4,553
Gross Profit	18,174	14,019	10,417	8,067	4,337
Selling, General & Admin	7,848	6,347	4,634	4,044	2,660
Operating Expenses	7,848	6,590	4,853	4,084	2,695
Operating Income	10,326	7,429	5,564	3,983	1,642
Interest Expense	-19	-6	-3	-2	-1
Interest & Investment Income	318	265	182	156	106
Currency Exchange Gain (Loss)	284	125	455	78	143
Other Non Operating Income (Expenses)	39	65	27	49	33
EBT Excluding Unusual Items	10,948	7,878	6,225	4,264	1,923
Gain (Loss) on Sale of Investments	-222	-424	-329	-	-1
Asset Writedown	8	9	39	-20	20
Other Unusual Items	-	-1	-7	-	-1
Pretax Income	10,734	7,462	5,928	4,244	1,941
Income Tax Expense	3,067	2,395	2,077	1,243	285
Net Income	7,667	5,067	3,851	3,001	1,656
Net Income to Common	7,667	5,067	3,851	3,001	1,656
Net Income Growth	51.31%	31.58%	28.32%	81.22%	49.73%
Shares Outstanding (Basic)	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12
Shares Change (YoY)	-0.00%	-	-	-	-
EPS (Basic)	651.93	430.85	327.45	255.18	140.81
EPS (Diluted)	651.93	430.85	327.45	255.18	140.81
EPS Growth	51.31%	31.58%	28.32%	81.22%	49.73%
Free Cash Flow	6,557	4,268	2,897	2,616	1,014
Free Cash Flow Per Share	557.55	362.91	246.33	222.44	86.22
Dividend Per Share	-	140.000	90.000	80.000	40.000
Dividend Growth	-	55.56%	12.50%	100.00%	33.33%
Gross Margin	57.68%	58.35%	55.21%	52.91%	48.79%
Operating Margin	32.77%	30.92%	29.49%	26.13%	18.47%
Profit Margin	24.33%	21.09%	20.41%	19.68%	18.63%
Free Cash Flow Margin	20.81%	17.76%	15.35%	17.16%	11.41%
EBITDA	11,099	8,100	6,199	4,614	1,997
EBITDA Margin	35.23%	33.71%	32.86%	30.26%	22.46%
D&A For EBITDA	773	671	635	631	355
EBIT	10,326	7,429	5,564	3,983	1,642
EBIT Margin	32.77%	30.92%	29.49%	26.13%	18.47%
Effective Tax Rate	28.57%	32.10%	35.04%	29.29%	14.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.