Suzuki Co.,Ltd. (TYO:6785)
Japan · Delayed Price · Currency is JPY 3,025.00
-25.00 (-0.82%)
Nov 12, 2026, 3:30 PM JST
Suzuki Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 43,324 | 40,445 | 33,322 | 27,726 | 26,374 | 23,410 | |
Revenue Growth | 25.61% | 21.38% | 20.18% | 5.13% | 12.66% | -28.43% |
Cost of Revenue | 33,966 | 31,889 | 26,398 | 22,075 | 21,018 | 18,421 |
Gross Profit | 9,358 | 8,556 | 6,924 | 5,651 | 5,356 | 4,989 |
Selling, General & Admin | 3,105 | 2,799 | 2,329 | 2,281 | 2,205 | 2,031 |
Research & Development | 198 | 198 | 303 | - | - | - |
Operating Expenses | 3,303 | 2,997 | 2,632 | 2,281 | 2,205 | 2,031 |
Operating Income | 6,055 | 5,559 | 4,292 | 3,370 | 3,151 | 2,958 |
Interest Expense | -23.74 | -27 | -50 | -48 | -43 | -29 |
Interest & Investment Income | 96.23 | 61 | 29 | 12 | 15 | 13 |
Currency Exchange Gain (Loss) | 68.24 | 158 | -110 | 293 | 127 | 433 |
Other Non Operating Income (Expenses) | 69.57 | 55 | 31 | 25 | -24 | -14 |
EBT Excluding Unusual Items | 6,265 | 5,806 | 4,192 | 3,652 | 3,226 | 3,361 |
Gain (Loss) on Sale of Investments | 52.52 | 49 | 32 | 97 | 86 | 50 |
Gain (Loss) on Sale of Assets | 32.2 | 32 | 24 | 11 | 12 | 9 |
Asset Writedown | -45.56 | -38 | -51 | -125 | -21 | -48 |
Other Unusual Items | - | - | 60 | 119 | 1 | 1 |
Pretax Income | 6,304 | 5,849 | 4,257 | 3,754 | 3,304 | 3,373 |
Income Tax Expense | 1,757 | 1,595 | 1,085 | 1,073 | 1,048 | 1,006 |
Earnings From Continuing Operations | 4,548 | 4,254 | 3,172 | 2,681 | 2,256 | 2,367 |
Minority Interest in Earnings | -539.97 | -505 | -412 | -414 | -300 | -280 |
Net Income | 4,008 | 3,749 | 2,760 | 2,267 | 1,956 | 2,087 |
Net Income to Common | 4,008 | 3,749 | 2,760 | 2,267 | 1,956 | 2,087 |
Net Income Growth | 40.65% | 35.83% | 21.75% | 15.90% | -6.28% | 1.75% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | 0.04% | 0.05% | 0.06% | -0.16% | -0.06% | -0.15% |
EPS (Basic) | 279.13 | 261.13 | 192.33 | 158.07 | 136.17 | 145.20 |
EPS (Diluted) | 279.13 | 261.13 | 192.33 | 158.07 | 136.17 | 145.20 |
EPS Growth | 40.59% | 35.77% | 21.68% | 16.08% | -6.22% | 1.91% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | - | 4,134 | 2,714 | 2,899 | 847 | 129 |
Free Cash Flow Per Share | - | 287.94 | 189.12 | 202.13 | 58.97 | 8.97 |
Dividend Per Share | 105.000 | 105.000 | 85.000 | 46.000 | 25.000 | 20.000 |
Dividend Growth | 23.53% | 23.53% | 84.78% | 84.00% | 25.00% | 0% |
Gross Margin | 21.60% | 21.15% | 20.78% | 20.38% | 20.31% | 21.31% |
Operating Margin | 13.98% | 13.74% | 12.88% | 12.16% | 11.95% | 12.64% |
Profit Margin | 9.25% | 9.27% | 8.28% | 8.18% | 7.42% | 8.91% |
Free Cash Flow Margin | - | 10.22% | 8.14% | 10.46% | 3.21% | 0.55% |
EBITDA | 8,773 | 8,276 | 7,006 | 5,597 | 5,215 | 5,302 |
EBITDA Margin | 20.25% | 20.46% | 21.02% | 20.19% | 19.77% | 22.65% |
D&A For EBITDA | 2,718 | 2,717 | 2,714 | 2,227 | 2,064 | 2,344 |
EBIT | 6,055 | 5,559 | 4,292 | 3,370 | 3,151 | 2,958 |
EBIT Margin | 13.98% | 13.74% | 12.88% | 12.16% | 11.95% | 12.64% |
Effective Tax Rate | 27.86% | 27.27% | 25.49% | 28.58% | 31.72% | 29.83% |