Meiko Electronics Co., Ltd. (TYO:6787)
Japan · Delayed Price · Currency is JPY 18,660
+1,820 (10.81%)
Feb 12, 2026, 3:30 PM JST
Meiko Electronics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 227,082 | 206,806 | 179,458 | 167,276 | 151,275 | 119,257 | |
Revenue Growth (YoY) | 14.87% | 15.24% | 7.28% | 10.58% | 26.85% | 3.27% |
Cost of Revenue | 181,365 | 167,030 | 148,910 | 141,260 | 123,880 | 101,732 |
Gross Profit | 45,717 | 39,776 | 30,548 | 26,016 | 27,395 | 17,525 |
Selling, General & Admin | 18,255 | 15,170 | 14,400 | 12,592 | 11,361 | 9,719 |
Research & Development | 5,498 | 5,498 | 4,491 | 3,845 | 2,780 | 1,142 |
Operating Expenses | 23,777 | 20,692 | 18,887 | 16,440 | 14,139 | 10,866 |
Operating Income | 21,940 | 19,084 | 11,661 | 9,576 | 13,256 | 6,659 |
Interest Expense | -1,723 | -1,326 | -1,090 | -1,002 | -642 | -643 |
Interest & Investment Income | 742 | 933 | 586 | 284 | 63 | 55 |
Currency Exchange Gain (Loss) | 958 | 268 | 2,955 | 2,002 | 1,497 | -344 |
Other Non Operating Income (Expenses) | -216 | -197 | 155 | 353 | 120 | -31 |
EBT Excluding Unusual Items | 21,701 | 18,762 | 14,267 | 11,213 | 14,294 | 5,696 |
Gain (Loss) on Sale of Investments | 84 | -34 | -142 | 37 | 9 | - |
Gain (Loss) on Sale of Assets | -691 | -184 | -263 | -217 | -522 | -265 |
Asset Writedown | - | - | -394 | - | - | - |
Other Unusual Items | 989 | -1 | 405 | -361 | -1,169 | -375 |
Pretax Income | 22,083 | 18,543 | 13,873 | 10,672 | 12,612 | 5,056 |
Income Tax Expense | 4,770 | 3,448 | 2,458 | 1,887 | 1,175 | 422 |
Earnings From Continuing Operations | 17,313 | 15,095 | 11,415 | 8,785 | 11,437 | 4,634 |
Minority Interest in Earnings | -171 | -171 | -105 | 62 | 14 | 4 |
Net Income | 17,142 | 14,924 | 11,310 | 8,847 | 11,451 | 4,638 |
Preferred Dividends & Other Adjustments | 315 | 315 | 315 | 156 | - | - |
Net Income to Common | 16,827 | 14,609 | 10,995 | 8,691 | 11,451 | 4,638 |
Net Income Growth | 5.88% | 31.95% | 27.84% | -22.74% | 146.90% | 79.35% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change (YoY) | 0.04% | 0.03% | 0.01% | -0.53% | -1.50% | -0.01% |
EPS (Basic) | 655.75 | 569.45 | 428.73 | 338.93 | 444.21 | 177.22 |
EPS (Diluted) | 655.75 | 569.45 | 428.73 | 338.93 | 444.21 | 177.22 |
EPS Growth | 4.40% | 32.82% | 26.49% | -23.70% | 150.66% | 79.37% |
Free Cash Flow | - | -2,743 | 1,910 | -3,142 | 2,141 | -1,884 |
Free Cash Flow Per Share | - | -106.92 | 74.48 | -122.53 | 83.06 | -71.99 |
Dividend Per Share | 48.000 | 88.000 | 68.000 | 55.000 | 45.000 | 20.000 |
Dividend Growth | -40.74% | 29.41% | 23.64% | 22.22% | 125.00% | -33.33% |
Gross Margin | 20.13% | 19.23% | 17.02% | 15.55% | 18.11% | 14.70% |
Operating Margin | 9.66% | 9.23% | 6.50% | 5.73% | 8.76% | 5.58% |
Profit Margin | 7.41% | 7.06% | 6.13% | 5.20% | 7.57% | 3.89% |
Free Cash Flow Margin | - | -1.33% | 1.06% | -1.88% | 1.42% | -1.58% |
EBITDA | 36,152 | 32,301 | 23,552 | 19,729 | 21,290 | 14,147 |
EBITDA Margin | 15.92% | 15.62% | 13.12% | 11.79% | 14.07% | 11.86% |
D&A For EBITDA | 14,212 | 13,217 | 11,891 | 10,153 | 8,034 | 7,488 |
EBIT | 21,940 | 19,084 | 11,661 | 9,576 | 13,256 | 6,659 |
EBIT Margin | 9.66% | 9.23% | 6.50% | 5.73% | 8.76% | 5.58% |
Effective Tax Rate | 21.60% | 18.59% | 17.72% | 17.68% | 9.32% | 8.35% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.