Meiko Electronics Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	240,574	206,806	179,458	167,276	151,275
Revenue Growth (YoY)	16.33%	15.24%	7.28%	10.58%	26.85%
Cost of Revenue	190,144	167,030	148,910	141,260	123,880
Gross Profit	50,430	39,776	30,548	26,016	27,395
Selling, General & Admin	25,857	15,170	14,400	12,592	11,361
Research & Development	-	5,498	4,491	3,845	2,780
Operating Expenses	25,857	20,692	18,887	16,440	14,139
Operating Income	24,573	19,084	11,661	9,576	13,256
Interest Expense	-1,945	-1,326	-1,090	-1,002	-642
Interest & Investment Income	699	933	586	284	63
Currency Exchange Gain (Loss)	2,514	268	2,955	2,002	1,497
Other Non Operating Income (Expenses)	647	-197	155	353	120
EBT Excluding Unusual Items	26,488	18,762	14,267	11,213	14,294
Gain (Loss) on Sale of Investments	540	-34	-142	37	9
Gain (Loss) on Sale of Assets	-607	-184	-263	-217	-522
Asset Writedown	-	-	-394	-	-
Other Unusual Items	989	-1	405	-361	-1,169
Pretax Income	27,410	18,543	13,873	10,672	12,612
Income Tax Expense	7,457	3,448	2,458	1,887	1,175
Earnings From Continuing Operations	19,953	15,095	11,415	8,785	11,437
Minority Interest in Earnings	-171	-171	-105	62	14
Net Income	19,782	14,924	11,310	8,847	11,451
Preferred Dividends & Other Adjustments	-	315	315	156	-
Net Income to Common	19,782	14,609	10,995	8,691	11,451
Net Income Growth	32.55%	31.95%	27.84%	-22.74%	146.90%
Shares Outstanding (Basic)	26	26	26	26	26
Shares Outstanding (Diluted)	26	26	26	26	26
Shares Change (YoY)	0.03%	0.03%	0.01%	-0.53%	-1.50%
EPS (Basic)	770.87	569.45	428.73	338.93	444.21
EPS (Diluted)	770.87	569.45	428.73	338.93	444.21
EPS Growth	35.37%	32.82%	26.49%	-23.70%	150.66%
Free Cash Flow	-22,301	-2,743	1,910	-3,142	2,141
Free Cash Flow Per Share	-869.03	-106.92	74.48	-122.53	83.06
Dividend Per Share	-	88.000	68.000	55.000	45.000
Dividend Growth	-	29.41%	23.64%	22.22%	125.00%
Gross Margin	20.96%	19.23%	17.02%	15.55%	18.11%
Operating Margin	10.21%	9.23%	6.50%	5.73%	8.76%
Profit Margin	8.22%	7.06%	6.13%	5.20%	7.57%
Free Cash Flow Margin	-9.27%	-1.33%	1.06%	-1.88%	1.42%
EBITDA	38,991	32,301	23,552	19,729	21,290
EBITDA Margin	16.21%	15.62%	13.12%	11.79%	14.07%
D&A For EBITDA	14,418	13,217	11,891	10,153	8,034
EBIT	24,573	19,084	11,661	9,576	13,256
EBIT Margin	10.21%	9.23%	6.50%	5.73%	8.76%
Effective Tax Rate	27.21%	18.59%	17.72%	17.68%	9.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.