Nihon Trim Co., Ltd. (TYO:6788)
Japan · Delayed Price · Currency is JPY 4,945.00
-55.00 (-1.10%)
Aug 27, 2026, 2:13 PM JST
Nihon Trim Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 24,939 | 24,159 | 22,463 | 20,414 | 17,951 | 16,276 | |
Revenue Growth | 8.65% | 7.55% | 10.04% | 13.72% | 10.29% | 9.15% |
Cost of Revenue | 8,064 | 7,766 | 7,028 | 6,195 | 5,520 | 5,028 |
Gross Profit | 16,875 | 16,393 | 15,435 | 14,219 | 12,431 | 11,248 |
Selling, General & Admin | 13,605 | 13,402 | 12,107 | 11,089 | 9,999 | 9,219 |
Other Operating Expenses | 50 | 50 | 43 | 50 | 54 | 31 |
Operating Expenses | 13,668 | 13,465 | 12,164 | 11,153 | 10,067 | 9,264 |
Operating Income | 3,207 | 2,928 | 3,271 | 3,066 | 2,364 | 1,984 |
Interest Expense | -5.19 | -5 | -2 | -2 | - | -3 |
Interest & Investment Income | 114.59 | 106 | 57 | 30 | 21 | 21 |
Earnings From Equity Investments | 0.17 | - | 2 | 2 | 1 | - |
Currency Exchange Gain (Loss) | - | - | 7 | 3 | 2 | 2 |
Other Non Operating Income (Expenses) | 80.45 | 81 | 161 | 93 | 102 | 86 |
EBT Excluding Unusual Items | 3,397 | 3,110 | 3,496 | 3,192 | 2,490 | 2,090 |
Gain (Loss) on Sale of Investments | -1 | - | -65 | 22 | - | - |
Gain (Loss) on Sale of Assets | 36.17 | 36 | 38 | 35 | 23 | - |
Asset Writedown | -1 | -1 | - | - | - | - |
Other Unusual Items | - | - | - | 3 | 8 | - |
Pretax Income | 3,431 | 3,145 | 3,469 | 3,252 | 2,521 | 2,090 |
Income Tax Expense | 948.21 | 873 | 917 | 948 | 747 | 14 |
Earnings From Continuing Operations | 2,483 | 2,272 | 2,552 | 2,304 | 1,774 | 2,076 |
Minority Interest in Earnings | -321.66 | -242 | -311 | -154 | -128 | -136 |
Net Income | 2,161 | 2,030 | 2,241 | 2,150 | 1,646 | 1,940 |
Net Income to Common | 2,161 | 2,030 | 2,241 | 2,150 | 1,646 | 1,940 |
Net Income Growth | 4.23% | -9.41% | 4.23% | 30.62% | -15.15% | 27.38% |
Shares Outstanding (Basic) | 7 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 7 | 8 | 8 | 8 | 8 | 8 |
Shares Change | -2.37% | -1.73% | 0.00% | -0.00% | -1.04% | -0.60% |
EPS (Basic) | 289.04 | 269.49 | 292.36 | 280.49 | 214.73 | 250.46 |
EPS (Diluted) | 289.04 | 269.49 | 292.36 | 280.49 | 214.73 | 250.46 |
EPS Growth | 6.81% | -7.82% | 4.23% | 30.63% | -14.27% | 28.15% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,330 | 1,916 | 2,587 | 1,674 | 729 |
Free Cash Flow Per Share | - | 309.32 | 249.96 | 337.50 | 218.38 | 94.12 |
Dividend Per Share | 130.000 | 130.000 | 130.000 | 85.000 | 80.000 | 60.000 |
Dividend Growth | 0% | 0% | 52.94% | 6.25% | 33.33% | 0% |
Gross Margin | - | 67.86% | 68.71% | 69.65% | 69.25% | 69.11% |
Operating Margin | 12.86% | 12.12% | 14.56% | 15.02% | 13.17% | 12.19% |
Profit Margin | 8.67% | 8.40% | 9.98% | 10.53% | 9.17% | 11.92% |
Free Cash Flow Margin | - | 9.64% | 8.53% | 12.67% | 9.32% | 4.48% |
EBITDA | 3,766 | 3,477 | 3,779 | 3,543 | 2,790 | 2,448 |
EBITDA Margin | - | 14.39% | 16.82% | 17.36% | 15.54% | 15.04% |
D&A For EBITDA | 559.25 | 549 | 508 | 477 | 426 | 464 |
EBIT | 3,207 | 2,928 | 3,271 | 3,066 | 2,364 | 1,984 |
EBIT Margin | - | 12.12% | 14.56% | 15.02% | 13.17% | 12.19% |
Effective Tax Rate | - | 27.76% | 26.43% | 29.15% | 29.63% | 0.67% |
Advertising Expenses | - | 2,183 | 1,657 | 1,375 | 1,175 | 1,056 |