SMK Corporation (TYO:6798)
3,040.00
-55.00 (-1.78%)
Feb 13, 2026, 11:22 AM JST
SMK Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 48,608 | 48,051 | 46,522 | 54,842 | 48,243 | 48,560 | |
Revenue Growth (YoY) | 3.62% | 3.29% | -15.17% | 13.68% | -0.65% | -10.34% |
Cost of Revenue | 39,075 | 38,800 | 39,094 | 45,231 | 40,169 | 40,119 |
Gross Profit | 9,533 | 9,251 | 7,428 | 9,611 | 8,074 | 8,441 |
Selling, General & Admin | 9,822 | 9,453 | 8,660 | 8,471 | 7,403 | 7,368 |
Operating Expenses | 9,822 | 9,470 | 8,671 | 8,483 | 7,369 | 7,370 |
Operating Income | -289 | -219 | -1,243 | 1,128 | 705 | 1,071 |
Interest Expense | -251 | -221 | -156 | -173 | -103 | -108 |
Interest & Investment Income | 205 | 224 | 166 | 114 | 85 | 71 |
Currency Exchange Gain (Loss) | -646 | 54 | 1,089 | 720 | 1,426 | 160 |
Other Non Operating Income (Expenses) | 1,474 | 712 | 370 | 713 | 1,300 | 1,408 |
EBT Excluding Unusual Items | 493 | 550 | 226 | 2,502 | 3,413 | 2,602 |
Gain (Loss) on Sale of Investments | -60 | -69 | 272 | -23 | -115 | -134 |
Gain (Loss) on Sale of Assets | 1 | 7 | 183 | 18 | -2 | 21 |
Asset Writedown | -498 | -580 | -634 | -593 | -41 | -209 |
Other Unusual Items | - | -871 | -101 | 1 | -1 | -8 |
Pretax Income | -933 | -963 | -54 | 1,905 | 3,254 | 2,272 |
Income Tax Expense | 893 | 921 | 435 | 571 | 262 | 390 |
Earnings From Continuing Operations | -1,826 | -1,884 | -489 | 1,334 | 2,992 | 1,882 |
Minority Interest in Earnings | - | - | - | - | - | 35 |
Net Income | -1,826 | -1,884 | -489 | 1,334 | 2,992 | 1,917 |
Net Income to Common | -1,826 | -1,884 | -489 | 1,334 | 2,992 | 1,917 |
Net Income Growth | - | - | - | -55.41% | 56.08% | - |
Shares Outstanding (Basic) | 6 | 6 | 7 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 7 | 6 | 6 | 6 |
Shares Change (YoY) | -0.63% | -2.88% | 2.24% | 0.71% | -1.54% | -0.25% |
EPS (Basic) | -288.30 | -297.30 | -74.94 | 209.03 | 472.15 | 297.86 |
EPS (Diluted) | -288.30 | -297.30 | -74.94 | 209.03 | 472.15 | 297.86 |
EPS Growth | - | - | - | -55.73% | 58.52% | - |
Free Cash Flow | - | 359 | 1,340 | 1,646 | 457 | 2,319 |
Free Cash Flow Per Share | - | 56.65 | 205.36 | 257.91 | 72.12 | 360.32 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 100.000 | 70.000 | 50.000 |
Dividend Growth | - | - | - | 42.86% | 40.00% | 25.00% |
Gross Margin | 19.61% | 19.25% | 15.97% | 17.52% | 16.74% | 17.38% |
Operating Margin | -0.60% | -0.46% | -2.67% | 2.06% | 1.46% | 2.21% |
Profit Margin | -3.76% | -3.92% | -1.05% | 2.43% | 6.20% | 3.95% |
Free Cash Flow Margin | - | 0.75% | 2.88% | 3.00% | 0.95% | 4.78% |
EBITDA | 1,980 | 2,128 | 1,208 | 4,012 | 3,401 | 3,308 |
EBITDA Margin | 4.07% | 4.43% | 2.60% | 7.32% | 7.05% | 6.81% |
D&A For EBITDA | 2,269 | 2,347 | 2,451 | 2,884 | 2,696 | 2,237 |
EBIT | -289 | -219 | -1,243 | 1,128 | 705 | 1,071 |
EBIT Margin | -0.60% | -0.46% | -2.67% | 2.06% | 1.46% | 2.21% |
Effective Tax Rate | - | - | - | 29.97% | 8.05% | 17.16% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.