Hirose Electric Co.,Ltd. (TYO:6806)

Hirose Electric Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	193,521	189,420	165,509	183,224	163,671	133,538
Revenue Growth (YoY)	13.89%	14.45%	-9.67%	11.95%	22.56%	9.67%
Cost of Revenue	107,589	104,048	93,012	95,036	88,728	76,869
Gross Profit	85,932	85,372	72,497	88,188	74,943	56,669
Selling, General & Admin	43,386	31,341	27,165	30,063	24,214	20,763
Research & Development	-	9,090	7,884	8,646	7,817	7,174
Other Operating Expenses	302	-334	-205	-427	-254	-1,798
Operating Expenses	43,688	42,133	37,032	40,493	33,899	28,392
Operating Income	42,244	43,239	35,465	47,695	41,044	28,277
Interest Expense	-1,450	-86	-91	-67	-28	-30
Interest & Investment Income	3,820	3,675	3,048	2,049	1,226	994
Currency Exchange Gain (Loss)	-	-715	912	-102	1,059	-435
Other Non Operating Income (Expenses)	-	109	215	-96	120	114
EBT Excluding Unusual Items	44,614	46,222	39,549	49,479	43,421	28,920
Gain (Loss) on Sale of Investments	-	612	724	139	71	20
Gain (Loss) on Sale of Assets	-	-616	-1,512	-1,027	-362	-474
Asset Writedown	-	-	-	-	-49	-134
Pretax Income	44,614	46,218	38,761	48,591	43,081	28,332
Income Tax Expense	12,758	13,185	12,281	13,943	11,644	8,416
Earnings From Continuing Operations	31,856	33,033	26,480	34,648	31,437	19,916
Net Income	31,856	33,033	26,480	34,648	31,437	19,916
Net Income to Common	31,856	33,033	26,480	34,648	31,437	19,916
Net Income Growth	10.37%	24.75%	-23.57%	10.21%	57.85%	30.13%
Shares Outstanding (Basic)	34	34	34	35	36	36
Shares Outstanding (Diluted)	34	34	34	35	36	36
Shares Change (YoY)	-0.88%	-1.32%	-0.86%	-2.62%	-2.09%	-0.37%
EPS (Basic)	941.51	976.33	772.37	1002.05	885.40	549.10
EPS (Diluted)	941.50	976.33	772.33	1001.87	885.16	549.04
EPS Growth	11.35%	26.41%	-22.91%	13.18%	61.22%	30.61%
Free Cash Flow	27,640	29,001	8,985	27,139	30,468	21,923
Free Cash Flow Per Share	816.90	857.16	262.06	784.75	857.89	604.37
Dividend Per Share	490.000	490.000	440.000	500.000	440.000	240.000
Dividend Growth	11.36%	11.36%	-12.00%	13.64%	83.33%	-
Gross Margin	44.40%	45.07%	43.80%	48.13%	45.79%	42.44%
Operating Margin	21.83%	22.83%	21.43%	26.03%	25.08%	21.18%
Profit Margin	16.46%	17.44%	16.00%	18.91%	19.21%	14.91%
Free Cash Flow Margin	14.28%	15.31%	5.43%	14.81%	18.62%	16.42%
EBITDA	60,365	61,180	52,312	64,399	57,451	45,046
EBITDA Margin	31.19%	32.30%	31.61%	35.15%	35.10%	33.73%
D&A For EBITDA	18,121	17,941	16,847	16,704	16,407	16,769
EBIT	42,244	43,239	35,465	47,695	41,044	28,277
EBIT Margin	21.83%	22.83%	21.43%	26.03%	25.08%	21.18%
Effective Tax Rate	28.60%	28.53%	31.68%	28.69%	27.03%	29.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.