Hirose Electric Co.,Ltd. (TYO:6806)

Hirose Electric Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	196,926	189,420	165,509	183,224	163,671	133,538
Revenue Growth (YoY)	11.18%	14.45%	-9.67%	11.95%	22.56%	9.67%
Cost of Revenue	111,426	104,048	93,012	95,036	88,728	76,869
Gross Profit	85,500	85,372	72,497	88,188	74,943	56,669
Selling, General & Admin	32,985	31,341	27,165	30,063	24,214	20,763
Research & Development	9,090	9,090	7,884	8,646	7,817	7,174
Other Operating Expenses	-95	-334	-205	-427	-254	-1,798
Operating Expenses	44,016	42,133	37,032	40,493	33,899	28,392
Operating Income	41,484	43,239	35,465	47,695	41,044	28,277
Interest Expense	-	-86	-91	-67	-28	-30
Interest & Investment Income	3,599	3,675	3,048	2,049	1,226	994
Currency Exchange Gain (Loss)	-715	-715	912	-102	1,059	-435
Other Non Operating Income (Expenses)	109	109	215	-96	120	114
EBT Excluding Unusual Items	44,477	46,222	39,549	49,479	43,421	28,920
Gain (Loss) on Sale of Investments	612	612	724	139	71	20
Gain (Loss) on Sale of Assets	-616	-616	-1,512	-1,027	-362	-474
Asset Writedown	-	-	-	-	-49	-134
Pretax Income	44,473	46,218	38,761	48,591	43,081	28,332
Income Tax Expense	13,448	13,185	12,281	13,943	11,644	8,416
Earnings From Continuing Operations	31,025	33,033	26,480	34,648	31,437	19,916
Net Income	31,025	33,033	26,480	34,648	31,437	19,916
Net Income to Common	31,025	33,033	26,480	34,648	31,437	19,916
Net Income Growth	-1.24%	24.75%	-23.57%	10.21%	57.85%	30.13%
Shares Outstanding (Basic)	34	34	34	35	36	36
Shares Outstanding (Diluted)	34	34	34	35	36	36
Shares Change (YoY)	-0.51%	-1.32%	-0.86%	-2.62%	-2.09%	-0.37%
EPS (Basic)	917.53	976.33	772.37	1002.05	885.40	549.10
EPS (Diluted)	917.53	976.33	772.33	1001.87	885.16	549.04
EPS Growth	-0.74%	26.41%	-22.91%	13.18%	61.22%	30.61%
Free Cash Flow	28,402	29,001	8,985	27,139	30,468	21,923
Free Cash Flow Per Share	839.96	857.16	262.06	784.75	857.89	604.37
Dividend Per Share	245.000	490.000	440.000	500.000	440.000	240.000
Dividend Growth	-47.31%	11.36%	-12.00%	13.64%	83.33%	-
Gross Margin	43.42%	45.07%	43.80%	48.13%	45.79%	42.44%
Operating Margin	21.07%	22.83%	21.43%	26.03%	25.08%	21.18%
Profit Margin	15.75%	17.44%	16.00%	18.91%	19.21%	14.91%
Free Cash Flow Margin	14.42%	15.31%	5.43%	14.81%	18.62%	16.42%
EBITDA	59,936	61,180	52,312	64,399	57,451	45,046
EBITDA Margin	30.44%	32.30%	31.61%	35.15%	35.10%	33.73%
D&A For EBITDA	18,452	17,941	16,847	16,704	16,407	16,769
EBIT	41,484	43,239	35,465	47,695	41,044	28,277
EBIT Margin	21.07%	22.83%	21.43%	26.03%	25.08%	21.18%
Effective Tax Rate	30.24%	28.53%	31.68%	28.69%	27.03%	29.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.