Hirose Electric Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	211,264	189,420	165,509	183,224	163,671
Revenue Growth (YoY)	11.53%	14.45%	-9.67%	11.95%	22.56%
Cost of Revenue	122,268	104,048	93,012	95,036	88,728
Gross Profit	88,996	85,372	72,497	88,188	74,943
Selling, General & Admin	45,710	31,341	27,165	30,063	24,214
Research & Development	-	9,090	7,884	8,646	7,817
Other Operating Expenses	291	-334	-205	-427	-254
Operating Expenses	46,001	42,133	37,032	40,493	33,899
Operating Income	42,995	43,239	35,465	47,695	41,044
Interest Expense	-453	-86	-91	-67	-28
Interest & Investment Income	4,084	3,675	3,048	2,049	1,226
Currency Exchange Gain (Loss)	-	-715	912	-102	1,059
Other Non Operating Income (Expenses)	-	109	215	-96	120
EBT Excluding Unusual Items	46,626	46,222	39,549	49,479	43,421
Gain (Loss) on Sale of Investments	-	612	724	139	71
Gain (Loss) on Sale of Assets	-	-616	-1,512	-1,027	-362
Asset Writedown	-	-	-	-	-49
Pretax Income	46,626	46,218	38,761	48,591	43,081
Income Tax Expense	13,484	13,185	12,281	13,943	11,644
Net Income	33,142	33,033	26,480	34,648	31,437
Net Income to Common	33,142	33,033	26,480	34,648	31,437
Net Income Growth	0.33%	24.75%	-23.57%	10.21%	57.85%
Shares Outstanding (Basic)	33	34	34	35	36
Shares Outstanding (Diluted)	33	34	34	35	36
Shares Change (YoY)	-1.25%	-1.32%	-0.86%	-2.62%	-2.09%
EPS (Basic)	991.91	976.33	772.37	1002.05	885.40
EPS (Diluted)	991.91	976.33	772.33	1001.87	885.16
EPS Growth	1.60%	26.41%	-22.91%	13.18%	61.22%
Free Cash Flow	25,856	29,001	8,985	27,139	30,468
Free Cash Flow Per Share	773.85	857.16	262.06	784.75	857.89
Dividend Per Share	505.000	490.000	440.000	500.000	440.000
Dividend Growth	3.06%	11.36%	-12.00%	13.64%	83.33%
Gross Margin	42.13%	45.07%	43.80%	48.13%	45.79%
Operating Margin	20.35%	22.83%	21.43%	26.03%	25.08%
Profit Margin	15.69%	17.44%	16.00%	18.91%	19.21%
Free Cash Flow Margin	12.24%	15.31%	5.43%	14.81%	18.62%
EBITDA	62,460	61,180	52,312	64,399	57,451
EBITDA Margin	29.57%	32.30%	31.61%	35.15%	35.10%
D&A For EBITDA	19,465	17,941	16,847	16,704	16,407
EBIT	42,995	43,239	35,465	47,695	41,044
EBIT Margin	20.35%	22.83%	21.43%	26.03%	25.08%
Effective Tax Rate	28.92%	28.53%	31.68%	28.69%	27.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.