Japan Aviation Electronics Industry, Limited (TYO:6807)
Japan flag Japan · Delayed Price · Currency is JPY
2,259.00
+31.00 (1.39%)
Apr 25, 2025, 3:30 PM JST

TYO:6807 Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
11,59216,39319,11518,5947,880
Upgrade
Depreciation & Amortization
20,87420,63820,55520,42021,241
Upgrade
Loss (Gain) From Sale of Assets
197-1,099542581767
Upgrade
Other Operating Activities
601-4,699-4,824-2,942-3,457
Upgrade
Change in Accounts Receivable
3,7753,1506861,261-3,989
Upgrade
Change in Inventory
-1,0331,5611,235-6,673-396
Upgrade
Change in Accounts Payable
1,565-2,291-2,523-7,2671,839
Upgrade
Change in Other Net Operating Assets
-1,2301,206-2,3354585,229
Upgrade
Operating Cash Flow
36,34134,85932,45124,43229,114
Upgrade
Operating Cash Flow Growth
4.25%7.42%32.82%-16.08%1.86%
Upgrade
Capital Expenditures
-18,047-20,370-22,569-18,959-18,188
Upgrade
Sale of Property, Plant & Equipment
3771,742624717
Upgrade
Investment in Securities
-201-241-1-1-1
Upgrade
Other Investing Activities
-1,332-1,444-924-1,372-630
Upgrade
Investing Cash Flow
-19,203-20,313-23,432-20,285-18,802
Upgrade
Long-Term Debt Issued
-60,000--20,000
Upgrade
Short-Term Debt Repaid
-2,000----
Upgrade
Long-Term Debt Repaid
-25,500-5,302-7,614-7,214-1,714
Upgrade
Total Debt Repaid
-27,500-5,302-7,614-7,214-1,714
Upgrade
Net Debt Issued (Repaid)
-27,50054,698-7,614-7,21418,286
Upgrade
Repurchase of Common Stock
--62,133---
Upgrade
Common Dividends Paid
-4,041----
Upgrade
Dividends Paid
-4,041-4,557-4,096-2,728-2,728
Upgrade
Other Financing Activities
-279665-43-104
Upgrade
Financing Cash Flow
-31,568-11,896-11,645-9,98515,454
Upgrade
Foreign Exchange Rate Adjustments
-9922,623911,31125
Upgrade
Miscellaneous Cash Flow Adjustments
-1-11-1
Upgrade
Net Cash Flow
-15,4235,272-2,534-4,52725,792
Upgrade
Free Cash Flow
18,29414,4899,8825,47310,926
Upgrade
Free Cash Flow Growth
26.26%46.62%80.56%-49.91%170.45%
Upgrade
Free Cash Flow Margin
8.25%6.42%4.19%2.43%5.21%
Upgrade
Free Cash Flow Per Share
271.40162.08108.4760.15120.12
Upgrade
Cash Interest Paid
636608210895
Upgrade
Cash Income Tax Paid
3,4564,7034,8232,9433,461
Upgrade
Levered Free Cash Flow
16,19110,7774,9171,5189,343
Upgrade
Unlevered Free Cash Flow
16,58810,8164,9681,5859,402
Upgrade
Change in Net Working Capital
-4,001-1,5333,99511,157-907
Upgrade
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.