TYO:6807 Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	177,645	175,820	226,055	209,321	181,151	162,813
Market Cap Growth	-4.98%	-22.22%	7.99%	15.55%	11.26%	37.59%
Enterprise Value	167,291	163,010	162,190	154,341	132,184	123,140
Last Close Price	2635.00	2578.71	2396.10	2176.76	1844.06	1627.14
PE Ratio	23.94	15.17	18.46	14.30	12.65	28.60
Forward PE	17.21	13.44	16.39	13.10	12.43	18.20
PS Ratio	0.80	0.79	1.00	0.89	0.81	0.78
PB Ratio	1.27	1.32	1.78	1.22	1.15	1.15
P/TBV Ratio	1.30	1.34	1.82	1.24	1.17	1.17
P/FCF Ratio	-	9.61	15.60	21.18	33.10	14.90
P/OCF Ratio	-	4.84	6.49	6.45	7.41	5.59
PEG Ratio	3.94	0.74	2.34	1.57	0.33	1.29
EV/Sales Ratio	0.75	0.74	0.72	0.65	0.59	0.59
EV/EBITDA Ratio	5.37	4.47	4.63	4.05	3.44	4.11
EV/EBIT Ratio	16.60	10.44	11.24	8.79	7.32	14.14
EV/FCF Ratio	-	8.91	11.19	15.62	24.15	11.27
Debt / Equity Ratio	0.30	0.28	0.51	0.06	0.11	0.17
Debt / EBITDA Ratio	1.37	1.01	1.84	0.26	0.45	0.82
Debt / FCF Ratio	-	2.02	4.45	0.99	3.18	2.25
Asset Turnover	0.98	0.98	0.98	1.04	1.01	1.01
Inventory Turnover	5.59	6.25	6.54	6.73	7.31	8.70
Quick Ratio	1.71	1.85	2.06	2.09	1.90	1.88
Current Ratio	2.51	2.56	2.72	2.79	2.52	2.34
Return on Equity (ROE)	5.43%	8.90%	8.22%	8.89%	9.55%	4.09%
Return on Assets (ROA)	2.77%	4.32%	3.90%	4.86%	5.07%	2.63%
Return on Invested Capital (ROIC)	5.85%	9.90%	8.94%	11.81%	13.48%	6.45%
Return on Capital Employed (ROCE)	5.70%	9.40%	7.90%	10.00%	10.70%	5.40%
Earnings Yield	4.18%	6.59%	5.42%	6.99%	7.91%	3.50%
FCF Yield	-	10.41%	6.41%	4.72%	3.02%	6.71%
Dividend Yield	2.25%	2.33%	2.30%	2.30%	1.90%	1.54%
Payout Ratio	54.51%	34.86%	37.21%	27.98%	19.04%	47.93%
Buyback Yield / Dilution	5.74%	24.60%	1.88%	-0.12%	-0.04%	-0.01%
Total Shareholder Return	7.99%	26.92%	4.17%	2.18%	1.85%	1.53%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.