Sumida Corporation (TYO:6817)
Japan flag Japan · Delayed Price · Currency is JPY
1,240.00
+7.00 (0.57%)
Aug 21, 2026, 3:30 PM JST

Sumida Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
155,882147,194143,978147,672138,600104,920
Revenue Growth
9.71%2.23%-2.50%6.54%32.10%24.29%
Gross Profit
21,42420,92418,00821,11119,30215,357
Operating Income
6,5077,9605,6638,2208,1495,406
Net Income
2,1913,6185905,0645,0992,629
Earnings Per Share
66.22109.1817.80164.71185.4896.68
EPS Growth
24.21%513.37%-89.19%-11.20%91.85%217.40%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia Pacific Business
99,03594,67995,699100,51473,438
EU business
56,75656,24061,06545,87238,282
Unallocated Adjustment
-8,597-6,941-9,091-7,786-6,800
Total
147,194143,978147,673138,600104,920

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,0276,1294,2863,1072,9444,237
Total Debt
66,99164,02357,97557,19858,54654,763
Net Cash (Debt)
-60,964-57,894-53,689-54,091-55,602-50,526
Net Cash Growth
------
Net Cash Per Share
-1841.80-1746.75-1617.26-1759.04-2022.13-1858.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15,68416,45714,92818,34310,566600
Capital Expenditures
-5,755-6,233-7,860-9,804-8,204-5,812
Free Cash Flow
9,92910,2247,0688,5392,362-5,212
Free Cash Flow Growth
9.60%44.65%-17.23%261.52%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-14.21%12.51%14.30%13.93%14.64%
Operating Margin
4.17%5.41%3.93%5.57%5.88%5.15%
Pretax Margin
2.07%3.28%0.90%3.96%4.71%3.71%
Profit Margin
1.41%2.46%0.41%3.43%3.68%2.51%
FCF Margin
6.37%6.95%4.91%5.78%1.70%-4.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
53.00053.00053.00051.00047.000
Dividend Per Share Growth
0%0%3.92%8.51%-
Dividend Yield
4.20%4.72%6.40%4.99%4.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.7310.4549.687.437.3313.11
Forward PE
10.5228.8328.8328.8328.8328.83
P/FCF Ratio
4.133.704.154.4115.82-
PS Ratio
0.260.260.200.260.270.33