Sumida Corporation (TYO:6817)

Sumida Balance Sheet

Financials in millions JPY. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	8,051	6,129	4,286	3,107	2,944	4,237
Cash & Short-Term Investments	8,051	6,129	4,286	3,107	2,944	4,237
Cash Growth	-34.31%	43.00%	37.95%	5.54%	-30.52%	-19.10%
Accounts Receivable	34,060	32,500	30,167	28,324	30,069	22,557
Receivables	34,060	32,500	30,167	28,324	30,069	22,557
Inventory	33,383	30,296	29,350	29,209	30,143	26,584
Other Current Assets	6,846	5,868	5,869	7,008	5,275	4,212
Total Current Assets	82,340	74,793	69,672	67,648	68,431	57,590
Property, Plant & Equipment	61,564	63,597	60,511	58,070	51,301	46,116
Long-Term Investments	-	1,243	1,154	1,329	914	1,098
Goodwill	8,025	8,157	5,730	5,335	4,916	4,425
Other Intangible Assets	11,765	12,522	7,722	7,404	6,935	6,379
Long-Term Deferred Tax Assets	3,381	3,342	2,973	2,996	2,345	2,114
Other Long-Term Assets	1,243	2	4	4	4	3
Total Assets	168,318	163,656	147,766	142,786	134,846	117,725

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	18,515	16,895	14,960	15,036	14,906	12,757
Accrued Expenses	5,024	4,727	3,847	3,857	3,822	3,158
Short-Term Debt	-	38,170	30,964	23,490	23,607	19,067
Current Portion of Long-Term Debt	39,246	2,790	5,459	7,856	12,697	6,516
Current Portion of Leases	853	1,478	1,264	1,087	1,040	895
Current Income Taxes Payable	1,226	1,024	638	716	1,246	573
Other Current Liabilities	4,643	3,125	4,537	3,508	3,009	1,652
Total Current Liabilities	69,507	68,209	61,669	55,550	60,327	44,618
Long-Term Debt	21,422	15,421	16,004	20,030	17,330	24,695
Long-Term Leases	6,563	6,164	4,284	4,735	3,872	3,590
Pension & Post-Retirement Benefits	1,827	1,872	1,582	1,581	1,287	1,508
Long-Term Deferred Tax Liabilities	2,057	2,101	966	1,411	1,441	1,655
Other Long-Term Liabilities	4,157	4,536	2,347	2,168	1,713	1,559
Total Liabilities	105,533	98,303	86,852	85,475	85,970	77,625

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	13,651	13,631	13,624	13,519	10,150	10,150
Additional Paid-In Capital	11,143	11,250	13,179	13,078	9,898	9,898
Retained Earnings	21,714	22,181	20,315	21,722	18,530	14,440
Treasury Stock	-98	-98	-98	-520	-520	-519
Comprehensive Income & Other	15,281	15,044	11,628	7,257	8,771	4,369
Total Common Equity	61,691	62,008	58,648	55,056	46,829	38,338
Minority Interest	1,094	3,345	2,266	2,255	2,047	1,762
Shareholders' Equity	62,785	65,353	60,914	57,311	48,876	40,100
Total Liabilities & Equity	168,318	163,656	147,766	142,786	134,846	117,725

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	68,084	64,023	57,975	57,198	58,546	54,763
Net Cash (Debt)	-60,033	-57,894	-53,689	-54,091	-55,602	-50,526
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-1813.45	-1746.75	-1617.26	-1759.04	-2022.13	-1858.07
Filing Date Shares Outstanding	33.1	33.1	33.05	32.63	27.19	27.19
Total Common Shares Outstanding	33.1	33.06	33.05	32.63	27.19	27.19
Working Capital	12,833	6,584	8,003	12,098	8,104	12,972
Book Value Per Share	1863.54	1875.51	1774.61	1687.37	1722.06	1409.80
Tangible Book Value	41,901	41,329	45,196	42,317	34,978	27,534
Tangible Book Value Per Share	1265.73	1250.05	1367.57	1296.94	1286.26	1012.51
Order Backlog	-	-	-	-	-	22,351

Data Source: S&P Global Market Intelligence Last updated: Nov 4, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 10, 2026

Data Sources Report a data error