New Cosmos Electric Co.,Ltd. (TYO:6824)
Japan · Delayed Price · Currency is JPY 5,030.00
-40.00 (-0.79%)
Mar 6, 2026, 3:30 PM JST
New Cosmos Electric Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 49,407 | 42,153 | 38,546 | 37,206 | 34,335 | 29,576 | |
Revenue Growth (YoY) | 23.35% | 9.36% | 3.60% | 8.36% | 16.09% | 6.49% |
Cost of Revenue | 27,641 | 22,605 | 21,050 | 19,429 | 17,864 | 16,063 |
Gross Profit | 21,766 | 19,548 | 17,496 | 17,777 | 16,471 | 13,513 |
Selling, General & Admin | 12,779 | 11,759 | 10,879 | 9,935 | 8,737 | 8,023 |
Research & Development | 2,494 | 2,494 | 2,361 | 2,029 | 2,158 | 1,887 |
Other Operating Expenses | 161 | 161 | 154 | 134 | 150 | 137 |
Operating Expenses | 15,413 | 14,393 | 13,410 | 12,084 | 11,038 | 10,067 |
Operating Income | 6,353 | 5,155 | 4,086 | 5,693 | 5,433 | 3,446 |
Interest Expense | -34 | -37 | -11 | -3 | -5 | -6 |
Interest & Investment Income | 215 | 174 | 131 | 113 | 99 | 77 |
Earnings From Equity Investments | 60 | 92 | 134 | 96 | 73 | 42 |
Currency Exchange Gain (Loss) | -49 | -58 | 328 | 289 | 337 | 36 |
Other Non Operating Income (Expenses) | 82 | 124 | 140 | 79 | 106 | 115 |
EBT Excluding Unusual Items | 6,627 | 5,450 | 4,808 | 6,267 | 6,043 | 3,710 |
Gain (Loss) on Sale of Investments | - | - | - | 34 | -9 | - |
Gain (Loss) on Sale of Assets | - | - | - | 4 | - | - |
Asset Writedown | - | -48 | -2 | -86 | -7 | -13 |
Other Unusual Items | - | 91 | 21 | -190 | -1 | - |
Pretax Income | 6,627 | 5,493 | 4,827 | 6,029 | 6,026 | 3,697 |
Income Tax Expense | 1,731 | 1,686 | 1,396 | 1,774 | 1,728 | 1,059 |
Earnings From Continuing Operations | 4,896 | 3,807 | 3,431 | 4,255 | 4,298 | 2,638 |
Minority Interest in Earnings | -372 | -431 | -472 | -519 | -523 | -179 |
Net Income | 4,524 | 3,376 | 2,959 | 3,736 | 3,775 | 2,459 |
Net Income to Common | 4,524 | 3,376 | 2,959 | 3,736 | 3,775 | 2,459 |
Net Income Growth | 19.68% | 14.09% | -20.80% | -1.03% | 53.52% | 66.71% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -0.42% | 0.07% | 0.06% | -0.31% | 0.03% | 0.07% |
EPS (Basic) | 367.68 | 273.18 | 239.60 | 302.68 | 304.90 | 198.67 |
EPS (Diluted) | 367.68 | 273.18 | 239.60 | 302.68 | 304.90 | 198.67 |
EPS Growth | 20.18% | 14.02% | -20.84% | -0.73% | 53.47% | 66.59% |
Free Cash Flow | 7,154 | 708 | 645 | 1,184 | 2,466 | 3,080 |
Free Cash Flow Per Share | 581.43 | 57.29 | 52.23 | 95.92 | 199.18 | 248.85 |
Dividend Per Share | 60.000 | 60.000 | 48.000 | 47.000 | 37.000 | 30.000 |
Dividend Growth | 25.00% | 25.00% | 2.13% | 27.03% | 23.33% | 7.14% |
Gross Margin | 44.05% | 46.37% | 45.39% | 47.78% | 47.97% | 45.69% |
Operating Margin | 12.86% | 12.23% | 10.60% | 15.30% | 15.82% | 11.65% |
Profit Margin | 9.16% | 8.01% | 7.68% | 10.04% | 11.00% | 8.31% |
Free Cash Flow Margin | 14.48% | 1.68% | 1.67% | 3.18% | 7.18% | 10.41% |
EBITDA | 8,074 | 6,576 | 5,324 | 6,878 | 6,565 | 4,570 |
EBITDA Margin | 16.34% | 15.60% | 13.81% | 18.49% | 19.12% | 15.45% |
D&A For EBITDA | 1,721 | 1,421 | 1,238 | 1,185 | 1,132 | 1,124 |
EBIT | 6,353 | 5,155 | 4,086 | 5,693 | 5,433 | 3,446 |
EBIT Margin | 12.86% | 12.23% | 10.60% | 15.30% | 15.82% | 11.65% |
Effective Tax Rate | 26.12% | 30.69% | 28.92% | 29.42% | 28.68% | 28.64% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.