New Cosmos Electric Co.,Ltd. (TYO:6824)
Japan flag Japan · Delayed Price · Currency is JPY
4,315.00
+85.00 (2.01%)
Aug 25, 2026, 3:30 PM JST

New Cosmos Electric Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
49,91650,09142,15338,54637,20634,335
Revenue Growth
14.24%18.83%9.36%3.60%8.36%16.09%
Gross Profit
22,19922,84019,54817,49617,77716,471
Operating Income
6,5297,3515,1554,0865,6935,433
Net Income
4,6655,2083,3762,9593,7363,775
Earnings Per Share
382.06424.87273.18239.60302.68304.90
EPS Growth
33.74%55.52%14.02%-20.84%-0.73%53.47%

Revenue by Geography

Fiscal YearFY 2026FY 2025FY 2024FY 2023
Period EndingMar '26 Mar '25 Mar '24 Mar '23
Japan
24,15322,68921,20122,120
North America
15,9448,9696,6847,154
Asia
9,3329,95310,0617,424
Others
663.2543.54600.71508.99
Total
50,09242,15438,54637,207

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
20,44722,27020,07320,79815,67615,184
Total Debt
3,8074,0204,8895,8298421,252
Net Cash (Debt)
16,64018,25015,18414,96914,83413,932
Net Cash Growth
5.48%20.19%1.44%0.91%6.47%6.79%
Net Cash Per Share
1362.821488.821228.681212.061201.811125.27

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
4,5695,9594,8872,5492,6193,303
Capital Expenditures
-1,247-1,364-4,179-1,904-1,435-837
Free Cash Flow
3,3224,5957086451,1842,466
Free Cash Flow Growth
0.48%549.01%9.77%-45.52%-51.99%-19.93%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
44.47%45.60%46.37%45.39%47.78%47.97%
Operating Margin
13.08%14.67%12.23%10.60%15.30%15.82%
Pretax Margin
14.73%15.80%13.03%12.52%16.20%17.55%
Profit Margin
9.35%10.40%8.01%7.68%10.04%11.00%
FCF Margin
6.65%9.17%1.68%1.67%3.18%7.18%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
95.00095.00060.00048.00047.00037.000
Dividend Per Share Growth
58.33%58.33%25.00%2.13%27.03%23.33%
Dividend Yield
2.31%2.07%2.42%2.10%2.34%2.08%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.2910.749.2510.007.076.36
Forward PE
10.3514.2514.2514.2514.2514.25
P/FCF Ratio
15.8112.1744.1245.8922.329.74
PS Ratio
1.051.120.740.770.710.70