Kyosha Co., Ltd. (TYO:6837)
Japan · Delayed Price · Currency is JPY 297.00
+2.00 (0.68%)
At close: Mar 6, 2026
Kyosha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 25,141 | 26,229 | 24,580 | 24,462 | 21,337 | 17,334 | |
Revenue Growth (YoY) | -1.45% | 6.71% | 0.48% | 14.65% | 23.09% | -8.87% |
Cost of Revenue | 21,094 | 21,566 | 20,101 | 20,519 | 17,977 | 14,365 |
Gross Profit | 4,047 | 4,663 | 4,479 | 3,943 | 3,360 | 2,969 |
Selling, General & Admin | 3,227 | 3,385 | 3,397 | 3,271 | 2,880 | 2,870 |
Operating Expenses | 3,227 | 3,385 | 3,397 | 3,271 | 2,880 | 2,870 |
Operating Income | 820 | 1,278 | 1,082 | 672 | 480 | 99 |
Interest Expense | -319 | -361 | -389 | -197 | -62 | -59 |
Interest & Investment Income | 27 | 24 | 22 | 14 | 10 | 8 |
Currency Exchange Gain (Loss) | -12 | 16 | -39 | 38 | -18 | -14 |
Other Non Operating Income (Expenses) | 23 | 34 | 234 | 93 | 105 | 126 |
EBT Excluding Unusual Items | 539 | 991 | 910 | 620 | 515 | 160 |
Gain (Loss) on Sale of Investments | 135 | - | - | -251 | - | 24 |
Gain (Loss) on Sale of Assets | -6 | -8 | 3 | -4 | -4 | -1 |
Asset Writedown | -42 | -24 | -20 | -13 | -14 | -13 |
Other Unusual Items | - | - | - | -586 | -20 | - |
Pretax Income | 626 | 959 | 893 | -234 | 477 | 170 |
Income Tax Expense | 380 | 318 | 279 | 256 | 204 | 327 |
Earnings From Continuing Operations | 246 | 641 | 614 | -490 | 273 | -157 |
Minority Interest in Earnings | -1 | -27 | -10 | 5 | 16 | 22 |
Net Income | 245 | 614 | 604 | -485 | 289 | -135 |
Net Income to Common | 245 | 614 | 604 | -485 | 289 | -135 |
Net Income Growth | -68.18% | 1.66% | - | - | - | - |
Shares Outstanding (Basic) | 15 | 15 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 15 | 15 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 0.47% | 0.48% | 0.45% | 0.28% | - | - |
EPS (Basic) | 16.83 | 42.34 | 41.85 | -33.75 | 20.17 | -9.42 |
EPS (Diluted) | 16.83 | 42.34 | 41.85 | -33.75 | 20.17 | -9.42 |
EPS Growth | -68.33% | 1.17% | - | - | - | - |
Free Cash Flow | - | 989 | 1,612 | 190 | -1,611 | -2,045 |
Free Cash Flow Per Share | - | 68.19 | 111.68 | 13.22 | -112.43 | -142.72 |
Dividend Per Share | 11.000 | 11.000 | 10.000 | 3.000 | 5.000 | - |
Dividend Growth | 10.00% | 10.00% | 233.33% | -40.00% | - | - |
Gross Margin | 16.10% | 17.78% | 18.22% | 16.12% | 15.75% | 17.13% |
Operating Margin | 3.26% | 4.87% | 4.40% | 2.75% | 2.25% | 0.57% |
Profit Margin | 0.97% | 2.34% | 2.46% | -1.98% | 1.35% | -0.78% |
Free Cash Flow Margin | - | 3.77% | 6.56% | 0.78% | -7.55% | -11.80% |
EBITDA | 1,990 | 2,393 | 2,124 | 1,619 | 1,330 | 782 |
EBITDA Margin | 7.91% | 9.12% | 8.64% | 6.62% | 6.23% | 4.51% |
D&A For EBITDA | 1,170 | 1,115 | 1,042 | 947 | 850 | 683 |
EBIT | 820 | 1,278 | 1,082 | 672 | 480 | 99 |
EBIT Margin | 3.26% | 4.87% | 4.40% | 2.75% | 2.25% | 0.57% |
Effective Tax Rate | 60.70% | 33.16% | 31.24% | - | 42.77% | 192.35% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.