Kyosha Co., Ltd. (TYO:6837)
Japan flag Japan · Delayed Price · Currency is JPY
365.00
+2.00 (0.55%)
Jun 12, 2026, 9:53 AM JST

Kyosha Statistics

Total Valuation

Kyosha has a market cap or net worth of JPY 5.30 billion. The enterprise value is 8.02 billion.

Market Cap5.30B
Enterprise Value 8.02B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Kyosha has 14.60 million shares outstanding. The number of shares has increased by 0.48% in one year.

Current Share Class 14.60M
Shares Outstanding 14.60M
Shares Change (YoY) +0.48%
Shares Change (QoQ) -0.03%
Owned by Insiders (%) 20.83%
Owned by Institutions (%) 6.08%
Float 8.71M

Valuation Ratios

The trailing PE ratio is 67.82.

PE Ratio 67.82
Forward PE n/a
PS Ratio 0.21
PB Ratio 0.52
P/TBV Ratio 0.54
P/FCF Ratio 9.11
P/OCF Ratio 3.59
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.06, with an EV/FCF ratio of 13.78.

EV / Earnings 102.86
EV / Sales 0.32
EV / EBITDA 4.06
EV / EBIT 9.71
EV / FCF 13.78

Financial Position

The company has a current ratio of 1.58, with a Debt / Equity ratio of 0.80.

Current Ratio 1.58
Quick Ratio 0.94
Debt / Equity 0.80
Debt / EBITDA 4.13
Debt / FCF 14.02
Interest Coverage 2.66

Financial Efficiency

Return on equity (ROE) is 0.76% and return on invested capital (ROIC) is 0.70%.

Return on Equity (ROE) 0.76%
Return on Assets (ROA) 2.08%
Return on Invested Capital (ROIC) 0.70%
Return on Capital Employed (ROCE) 5.65%
Weighted Average Cost of Capital (WACC) 2.71%
Revenue Per Employee 20.19M
Profits Per Employee 63,778
Employee Count1,223
Asset Turnover 0.99
Inventory Turnover 4.46

Taxes

In the past 12 months, Kyosha has paid 661.00 million in taxes.

Income Tax 661.00M
Effective Tax Rate 89.57%

Stock Price Statistics

The stock price has decreased by -0.55% in the last 52 weeks. The beta is 0.37, so Kyosha's price volatility has been lower than the market average.

Beta (5Y) 0.37
52-Week Price Change -0.55%
50-Day Moving Average 309.88
200-Day Moving Average 323.37
Relative Strength Index (RSI) 65.13
Average Volume (20 Days) 277,935

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Kyosha had revenue of JPY 24.70 billion and earned 78.00 million in profits. Earnings per share was 5.35.

Revenue24.70B
Gross Profit 3.98B
Operating Income 826.00M
Pretax Income 738.00M
Net Income 78.00M
EBITDA 1.98B
EBIT 826.00M
Earnings Per Share (EPS) 5.35
Full Income Statement

Balance Sheet

The company has 5.69 billion in cash and 8.16 billion in debt, with a net cash position of -2.47 billion or -169.31 per share.

Cash & Cash Equivalents 5.69B
Total Debt 8.16B
Net Cash -2.47B
Net Cash Per Share -169.31
Equity (Book Value) 10.14B
Book Value Per Share 677.18
Working Capital 6.00B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.48 billion and capital expenditures -895.00 million, giving a free cash flow of 582.00 million.

Operating Cash Flow 1.48B
Capital Expenditures -895.00M
Depreciation & Amortization 1.15B
Net Borrowing -448.00M
Free Cash Flow 582.00M
FCF Per Share 39.86
Full Cash Flow Statement

Margins

Gross margin is 16.13%, with operating and profit margins of 3.34% and 0.32%.

Gross Margin 16.13%
Operating Margin 3.34%
Pretax Margin 2.99%
Profit Margin 0.32%
EBITDA Margin 8.00%
EBIT Margin 3.34%
FCF Margin 2.36%

Dividends & Yields

This stock pays an annual dividend of 14.00, which amounts to a dividend yield of 3.87%.

Dividend Per Share 14.00
Dividend Yield 3.87%
Dividend Growth (YoY) -54.55%
Years of Dividend Growth 2
Payout Ratio 202.56%
Buyback Yield -0.48%
Shareholder Yield 3.40%
Earnings Yield 1.47%
FCF Yield 10.98%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 25, 2005. It was a forward split with a ratio of 2.

Last Split Date Nov 25, 2005
Split Type Forward
Split Ratio 2

Scores

Kyosha has an Altman Z-Score of 1.85 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.85
Piotroski F-Score 5