Kyosha Co., Ltd. (TYO:6837)
Japan
· Delayed Price · Currency is JPY 399.00
+14.00 (3.64%)
Jun 30, 2025, 3:30 PM JST
Kyosha Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 960 | 894 | -234 | 476 | 169 | Upgrade
|
Depreciation & Amortization | 1,115 | 1,042 | 947 | 850 | 683 | Upgrade
|
Loss (Gain) From Sale of Assets | 31 | 17 | 17 | 18 | 14 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | 251 | - | -24 | Upgrade
|
Other Operating Activities | -364 | -30 | -192 | -225 | -123 | Upgrade
|
Change in Accounts Receivable | 584 | 404 | 429 | -103 | -404 | Upgrade
|
Change in Inventory | 25 | 779 | 235 | -1,778 | -559 | Upgrade
|
Change in Accounts Payable | -775 | -334 | -27 | -173 | 372 | Upgrade
|
Change in Other Net Operating Assets | 90 | -395 | 76 | -83 | 163 | Upgrade
|
Operating Cash Flow | 1,666 | 2,377 | 1,502 | -1,018 | 291 | Upgrade
|
Operating Cash Flow Growth | -29.91% | 58.26% | - | - | 51.56% | Upgrade
|
Capital Expenditures | -677 | -765 | -1,312 | -593 | -2,336 | Upgrade
|
Sale of Property, Plant & Equipment | 10 | 11 | 5 | 4 | 5 | Upgrade
|
Divestitures | - | - | - | - | 110 | Upgrade
|
Sale (Purchase) of Intangibles | -54 | -1 | -3 | -2 | -7 | Upgrade
|
Investment in Securities | -14 | -14 | -13 | -107 | 10 | Upgrade
|
Other Investing Activities | -1 | - | -1 | - | - | Upgrade
|
Investing Cash Flow | -736 | -769 | -1,324 | -698 | -2,218 | Upgrade
|
Short-Term Debt Issued | - | - | 86 | 1,437 | 704 | Upgrade
|
Long-Term Debt Issued | 228 | - | 1,986 | 274 | 100 | Upgrade
|
Total Debt Issued | 228 | - | 2,072 | 1,711 | 804 | Upgrade
|
Short-Term Debt Repaid | -170 | -1,670 | - | - | - | Upgrade
|
Long-Term Debt Repaid | -615 | -465 | -476 | -315 | -164 | Upgrade
|
Total Debt Repaid | -785 | -2,135 | -476 | -315 | -164 | Upgrade
|
Net Debt Issued (Repaid) | -557 | -2,135 | 1,596 | 1,396 | 640 | Upgrade
|
Dividends Paid | -143 | -42 | -70 | - | -57 | Upgrade
|
Other Financing Activities | -61 | -59 | -56 | -58 | -59 | Upgrade
|
Financing Cash Flow | -761 | -2,236 | 1,470 | 1,338 | 524 | Upgrade
|
Foreign Exchange Rate Adjustments | 363 | 277 | 281 | 181 | -85 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 1 | 1 | - | - | - | Upgrade
|
Net Cash Flow | 533 | -350 | 1,929 | -197 | -1,488 | Upgrade
|
Free Cash Flow | 989 | 1,612 | 190 | -1,611 | -2,045 | Upgrade
|
Free Cash Flow Growth | -38.65% | 748.42% | - | - | - | Upgrade
|
Free Cash Flow Margin | 3.77% | 6.56% | 0.78% | -7.55% | -11.80% | Upgrade
|
Free Cash Flow Per Share | 68.19 | 111.68 | 13.22 | -112.43 | -142.72 | Upgrade
|
Cash Interest Paid | 367 | 398 | 136 | 58 | 60 | Upgrade
|
Cash Income Tax Paid | 359 | 233 | 254 | 230 | 121 | Upgrade
|
Levered Free Cash Flow | 947.13 | 1,129 | 287.88 | -2,184 | -2,019 | Upgrade
|
Unlevered Free Cash Flow | 1,173 | 1,372 | 411 | -2,145 | -1,982 | Upgrade
|
Change in Net Working Capital | 10 | -420 | -359 | 2,700 | 384 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.