Kyosha Co., Ltd. (TYO:6837)
Japan · Delayed Price · Currency is JPY 373.00
-2.00 (-0.53%)
Aug 21, 2026, 3:30 PM JST
Kyosha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 25,074 | 24,697 | 26,229 | 24,580 | 24,462 | 21,337 | |
Revenue Growth | -3.94% | -5.84% | 6.71% | 0.48% | 14.65% | 23.09% |
Cost of Revenue | 20,904 | 20,713 | 21,566 | 20,101 | 20,519 | 17,977 |
Gross Profit | 4,170 | 3,984 | 4,663 | 4,479 | 3,943 | 3,360 |
Selling, General & Admin | 3,165 | 3,158 | 3,385 | 3,397 | 3,271 | 2,880 |
Operating Expenses | 3,165 | 3,158 | 3,385 | 3,397 | 3,271 | 2,880 |
Operating Income | 1,005 | 826 | 1,278 | 1,082 | 672 | 480 |
Interest Expense | -312 | -311 | -361 | -389 | -197 | -62 |
Interest & Investment Income | 26 | 27 | 24 | 22 | 14 | 10 |
Currency Exchange Gain (Loss) | -38 | 6 | 16 | -39 | 38 | -18 |
Other Non Operating Income (Expenses) | -11 | - | 34 | 234 | 93 | 105 |
EBT Excluding Unusual Items | 670 | 548 | 991 | 910 | 620 | 515 |
Gain (Loss) on Sale of Investments | 243 | 243 | - | - | -251 | - |
Gain (Loss) on Sale of Assets | -6 | -9 | -8 | 3 | -4 | -4 |
Asset Writedown | -33 | -33 | -24 | -20 | -13 | -14 |
Other Unusual Items | -11 | -11 | - | - | -586 | -20 |
Pretax Income | 863 | 738 | 959 | 893 | -234 | 477 |
Income Tax Expense | 734 | 661 | 318 | 279 | 256 | 204 |
Earnings From Continuing Operations | 129 | 77 | 641 | 614 | -490 | 273 |
Minority Interest in Earnings | 1 | 1 | -27 | -10 | 5 | 16 |
Net Income | 130 | 78 | 614 | 604 | -485 | 289 |
Net Income to Common | 130 | 78 | 614 | 604 | -485 | 289 |
Net Income Growth | -77.74% | -87.30% | 1.66% | - | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 14 | 14 |
Shares Change | 0.23% | 0.48% | 0.48% | 0.45% | 0.28% | - |
EPS (Basic) | 8.93 | 5.35 | 42.34 | 41.85 | -33.75 | 20.17 |
EPS (Diluted) | 8.93 | 5.35 | 42.34 | 41.85 | -33.75 | 20.17 |
EPS Growth | -77.79% | -87.36% | 1.17% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 582 | 989 | 1,612 | 190 | -1,611 |
Free Cash Flow Per Share | - | 39.94 | 68.19 | 111.68 | 13.22 | -112.43 |
Dividend Per Share | 5.000 | 5.000 | 11.000 | 10.000 | 3.000 | 5.000 |
Dividend Growth | -54.55% | -54.55% | 10.00% | 233.33% | -40.00% | - |
Gross Margin | 16.63% | 16.13% | 17.78% | 18.22% | 16.12% | 15.75% |
Operating Margin | 4.01% | 3.35% | 4.87% | 4.40% | 2.75% | 2.25% |
Profit Margin | 0.52% | 0.32% | 2.34% | 2.46% | -1.98% | 1.35% |
Free Cash Flow Margin | - | 2.36% | 3.77% | 6.56% | 0.78% | -7.55% |
EBITDA | 2,164 | 1,976 | 2,393 | 2,124 | 1,619 | 1,330 |
EBITDA Margin | 8.63% | 8.00% | 9.12% | 8.64% | 6.62% | 6.23% |
D&A For EBITDA | 1,159 | 1,150 | 1,115 | 1,042 | 947 | 850 |
EBIT | 1,005 | 826 | 1,278 | 1,082 | 672 | 480 |
EBIT Margin | 4.01% | 3.35% | 4.87% | 4.40% | 2.75% | 2.25% |
Effective Tax Rate | 85.05% | 89.57% | 33.16% | 31.24% | - | 42.77% |