Kyosha Co., Ltd. (TYO:6837)
Japan flag Japan · Delayed Price · Currency is JPY
398.00
+13.00 (3.38%)
Jun 30, 2025, 2:44 PM JST

Kyosha Statistics

Total Valuation

Kyosha has a market cap or net worth of JPY 5.59 billion. The enterprise value is 8.93 billion.

Market Cap 5.59B
Enterprise Value 8.93B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Kyosha has 14.53 million shares outstanding. The number of shares has increased by 0.48% in one year.

Current Share Class 14.53M
Shares Outstanding 14.53M
Shares Change (YoY) +0.48%
Shares Change (QoQ) -0.04%
Owned by Insiders (%) 21.66%
Owned by Institutions (%) 5.65%
Float 8.54M

Valuation Ratios

The trailing PE ratio is 9.09.

PE Ratio 9.09
Forward PE n/a
PS Ratio 0.21
PB Ratio 0.55
P/TBV Ratio 0.58
P/FCF Ratio 5.66
P/OCF Ratio 3.36
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.73, with an EV/FCF ratio of 9.03.

EV / Earnings 14.54
EV / Sales 0.34
EV / EBITDA 3.73
EV / EBIT 6.98
EV / FCF 9.03

Financial Position

The company has a current ratio of 1.62, with a Debt / Equity ratio of 0.84.

Current Ratio 1.62
Quick Ratio 1.00
Debt / Equity 0.84
Debt / EBITDA 3.55
Debt / FCF 8.58
Interest Coverage 3.54

Financial Efficiency

Return on equity (ROE) is 6.91% and return on invested capital (ROIC) is 4.46%.

Return on Equity (ROE) 6.91%
Return on Assets (ROA) 3.32%
Return on Invested Capital (ROIC) 4.46%
Return on Capital Employed (ROCE) 8.53%
Revenue Per Employee 21.08M
Profits Per Employee 493,569
Employee Count 1,244
Asset Turnover 1.09
Inventory Turnover 5.07

Taxes

In the past 12 months, Kyosha has paid 318.00 million in taxes.

Income Tax 318.00M
Effective Tax Rate 33.16%

Stock Price Statistics

The stock price has decreased by -3.63% in the last 52 weeks. The beta is 0.30, so Kyosha's price volatility has been lower than the market average.

Beta (5Y) 0.30
52-Week Price Change -3.63%
50-Day Moving Average 364.00
200-Day Moving Average 358.03
Relative Strength Index (RSI) 70.40
Average Volume (20 Days) 46,755

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Kyosha had revenue of JPY 26.23 billion and earned 614.00 million in profits. Earnings per share was 42.34.

Revenue 26.23B
Gross Profit 4.66B
Operating Income 1.28B
Pretax Income 959.00M
Net Income 614.00M
EBITDA 2.39B
EBIT 1.28B
Earnings Per Share (EPS) 42.34
Full Income Statement

Balance Sheet

The company has 5.42 billion in cash and 8.49 billion in debt, giving a net cash position of -3.06 billion or -210.80 per share.

Cash & Cash Equivalents 5.42B
Total Debt 8.49B
Net Cash -3.06B
Net Cash Per Share -210.80
Equity (Book Value) 10.10B
Book Value Per Share 676.45
Working Capital 6.06B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.67 billion and capital expenditures -677.00 million, giving a free cash flow of 989.00 million.

Operating Cash Flow 1.67B
Capital Expenditures -677.00M
Free Cash Flow 989.00M
FCF Per Share 68.06
Full Cash Flow Statement

Margins

Gross margin is 17.78%, with operating and profit margins of 4.87% and 2.34%.

Gross Margin 17.78%
Operating Margin 4.87%
Pretax Margin 3.66%
Profit Margin 2.34%
EBITDA Margin 9.12%
EBIT Margin 4.87%
FCF Margin 3.77%

Dividends & Yields

This stock pays an annual dividend of 14.00, which amounts to a dividend yield of 3.64%.

Dividend Per Share 14.00
Dividend Yield 3.64%
Dividend Growth (YoY) 10.00%
Years of Dividend Growth 1
Payout Ratio 23.29%
Buyback Yield -0.48%
Shareholder Yield 3.16%
Earnings Yield 10.98%
FCF Yield 17.68%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 25, 2005. It was a forward split with a ratio of 2.

Last Split Date Nov 25, 2005
Split Type Forward
Split Ratio 2

Scores

Kyosha has an Altman Z-Score of 2.01 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.01
Piotroski F-Score 7